3cg holdings limited

Live YoungMicro

3cg holdings limited Company Information

Share 3CG HOLDINGS LIMITED

Company Number

10443468

Directors

Paresh Raja

Shareholders

earth (ehl) holdings limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

2nd floor, 314 regents park road, finchley, london, N3 2JX

3cg holdings limited Estimated Valuation

£44.2k

Pomanda estimates the enterprise value of 3CG HOLDINGS LIMITED at £44.2k based on a Turnover of £113.5k and 0.39x industry multiple (adjusted for size and gross margin).

3cg holdings limited Estimated Valuation

£368.1k

Pomanda estimates the enterprise value of 3CG HOLDINGS LIMITED at £368.1k based on an EBITDA of £119.5k and a 3.08x industry multiple (adjusted for size and gross margin).

3cg holdings limited Estimated Valuation

£245.5k

Pomanda estimates the enterprise value of 3CG HOLDINGS LIMITED at £245.5k based on Net Assets of £116.6k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

3cg Holdings Limited Overview

3cg Holdings Limited is a live company located in finchley, N3 2JX with a Companies House number of 10443468. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 2016, it's largest shareholder is earth (ehl) holdings limited with a 100% stake. 3cg Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £113.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

3cg Holdings Limited Health Check

Pomanda's financial health check has awarded 3Cg Holdings Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £113.5k, make it smaller than the average company (£20.2m)

£113.5k - 3cg Holdings Limited

£20.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 3cg Holdings Limited

- - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (33.7%)

18.9% - 3cg Holdings Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 105.3% make it more profitable than the average company (5.8%)

105.3% - 3cg Holdings Limited

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (110)

1 - 3cg Holdings Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - 3cg Holdings Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.5k, this is less efficient (£204.6k)

£113.5k - 3cg Holdings Limited

£204.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 3cg Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 3cg Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 3cg Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - 3cg Holdings Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.6%, this is a higher level of debt than the average (55.7%)

76.6% - 3cg Holdings Limited

55.7% - Industry AVG

3CG HOLDINGS LIMITED financials

EXPORTms excel logo

3Cg Holdings Limited's latest turnover from December 2023 is estimated at £113.5 thousand and the company has net assets of £116.6 thousand. According to their latest financial statements, 3Cg Holdings Limited has 1 employee and maintains cash reserves of £3.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover113,451213,856198,496191,274
Other Income Or Grants
Cost Of Sales92,028173,408161,567155,762
Gross Profit21,42240,44836,92935,511
Admin Expenses-98,03245,14288,748-15,2794,199-18,553-7,236
Operating Profit119,454-4,694-88,74815,27932,73018,55342,747
Interest Payable
Interest Receivable1765,67440459443330212
Pre-Tax Profit119,629980-88,34415,33733,17318,88342,959
Tax-29,907-186-2,914-6,303-3,588-8,162
Profit After Tax89,722794-88,34412,42326,87015,29534,797
Dividends Paid
Retained Profit89,722794-88,34412,42326,87015,29534,797
Employee Costs49,87794,15885,58381,172
Number Of Employees1222
EBITDA*119,454-4,694-88,74815,27932,73018,55342,747

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets
Intangible Assets
Investments & Other15,00025,00025,00025,00025,00025,00025,003
Debtors (Due After 1 year)
Total Fixed Assets15,00025,00025,00025,00025,00025,00025,003
Stock & work in progress
Trade Debtors
Group Debtors329,832978,726856,7261,303,226653,225572,00017,919
Misc Debtors150,003150,000230,000230,00080,00080,00080,000
Cash3,3573,336320,9002,007115,0223,18684,737
misc current assets3
total current assets483,1921,132,0651,407,6261,535,233848,247655,186182,656
total assets498,1921,157,0651,432,6261,560,233873,247680,186207,659
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts208,959855,0121,121,8431,239,258595,757550,390147,860
other short term finances
hp & lease commitments
other current liabilities172,674275,216284,740206,588175,52654,702
total current liabilities381,6331,130,2281,406,5831,445,846771,283605,092147,860
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities381,6331,130,2281,406,5831,445,846771,283605,092147,860
net assets116,55926,83726,043114,387101,96475,09459,799
total shareholders funds116,55926,83726,043114,387101,96475,09459,799
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit119,454-4,694-88,74815,27932,73018,55342,747
Depreciation
Amortisation
Tax-29,907-186-2,914-6,303-3,588-8,162
Stock
Debtors-648,89142,000-446,500800,00181,225554,08197,919
Creditors
Accruals and Deferred Income-102,542-9,52478,15231,062120,82454,702
Deferred Taxes & Provisions
Cash flow from operations635,896-56,404435,904-756,57466,026-484,414-63,334
Investing Activities
capital expenditure
Change in Investments-10,000-325,003
cash flow from investments10,0003-25,003
Financing Activities
Bank loans
Group/Directors Accounts-646,053-266,831-117,415643,50145,367402,530147,860
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue25,002
interest1765,67440459443330212
cash flow from financing-645,877-261,157-117,011643,56045,810402,860173,074
cash and cash equivalents
cash21-317,564318,893-113,015111,836-81,55184,737
overdraft
change in cash21-317,564318,893-113,015111,836-81,55184,737

3cg holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 3cg holdings limited. Get real-time insights into 3cg holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

3cg Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 3cg holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

3cg holdings limited Ownership

3CG HOLDINGS LIMITED group structure

3Cg Holdings Limited has 2 subsidiary companies.

3CG HOLDINGS LIMITED Shareholders

earth (ehl) holdings limited 100%

3cg holdings limited directors

3Cg Holdings Limited currently has 1 director, Mr Paresh Raja serving since Oct 2016.

officercountryagestartendrole
Mr Paresh Raja57 years Oct 2016- Director

P&L

December 2023

turnover

113.5k

-47%

operating profit

119.5k

0%

gross margin

18.9%

-0.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

116.6k

+3.34%

total assets

498.2k

-0.57%

cash

3.4k

+0.01%

net assets

Total assets minus all liabilities

3cg holdings limited company details

company number

10443468

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

2nd floor, 314 regents park road, finchley, london, N3 2JX

Bank

-

Legal Advisor

-

3cg holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 3cg holdings limited.

3cg holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 3CG HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

3cg holdings limited Companies House Filings - See Documents

datedescriptionview/download