goldenwall limited
goldenwall limited Company Information
Company Number
10465621
Website
-Registered Address
sunnyridge 14 orchard close, westfield, radstock, BA3 3RF
Industry
Development of building projects
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
colin stuart wilson 50%
rosemary elizabeth skillman 50%
goldenwall limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDENWALL LIMITED at £111k based on a Turnover of £306.8k and 0.36x industry multiple (adjusted for size and gross margin).
goldenwall limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDENWALL LIMITED at £3.8k based on an EBITDA of £1.4k and a 2.75x industry multiple (adjusted for size and gross margin).
goldenwall limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDENWALL LIMITED at £0 based on Net Assets of £-20.8k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Goldenwall Limited Overview
Goldenwall Limited is a live company located in radstock, BA3 3RF with a Companies House number of 10465621. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2016, it's largest shareholder is colin stuart wilson with a 50% stake. Goldenwall Limited is a young, micro sized company, Pomanda has estimated its turnover at £306.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Goldenwall Limited Health Check
Pomanda's financial health check has awarded Goldenwall Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £306.8k, make it smaller than the average company (£2.4m)
- Goldenwall Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.5%)
- Goldenwall Limited
5.5% - Industry AVG
Production
with a gross margin of 9.2%, this company has a higher cost of product (25.8%)
- Goldenwall Limited
25.8% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (7.9%)
- Goldenwall Limited
7.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Goldenwall Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
- Goldenwall Limited
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £153.4k, this is less efficient (£290.1k)
- Goldenwall Limited
£290.1k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is later than average (25 days)
- Goldenwall Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 152 days, this is slower than average (31 days)
- Goldenwall Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Goldenwall Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Goldenwall Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 121.8%, this is a higher level of debt than the average (73.3%)
121.8% - Goldenwall Limited
73.3% - Industry AVG
GOLDENWALL LIMITED financials
Goldenwall Limited's latest turnover from March 2024 is estimated at £306.8 thousand and the company has net assets of -£20.8 thousand. According to their latest financial statements, Goldenwall Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 52,000 | 52,000 | 52,000 | 208,000 | 200,000 | 200,000 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 200,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 52,000 | 52,000 | 52,000 | 208,000 | 200,000 | 200,000 | 200,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 43,308 | 42,105 | 39,860 | 12,548 | 21,974 | 23,567 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 24,560 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 43,308 | 42,105 | 39,860 | 12,548 | 21,974 | 23,567 | 24,560 |
| total assets | 95,308 | 94,105 | 91,860 | 220,548 | 221,974 | 223,567 | 224,560 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 116,108 | 115,938 | 115,939 | 234,872 | 232,859 | 230,231 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 225,800 |
| total current liabilities | 116,108 | 115,938 | 115,939 | 234,872 | 232,859 | 230,231 | 225,800 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 1,200 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 1,200 | 0 |
| total liabilities | 116,108 | 115,938 | 115,939 | 234,872 | 232,859 | 231,431 | 225,800 |
| net assets | -20,800 | -21,833 | -24,079 | -14,324 | -10,885 | -7,864 | -1,240 |
| total shareholders funds | -20,800 | -21,833 | -24,079 | -14,324 | -10,885 | -7,864 | -1,240 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,203 | 2,245 | 27,312 | -9,426 | 21,974 | 23,567 | 0 |
| Creditors | 170 | -1 | -118,933 | 2,013 | 232,859 | 230,231 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -224,600 | 225,800 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -200,000 | 200,000 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | -24,560 | 24,560 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -24,560 | 24,560 |
goldenwall limited Credit Report and Business Information
Goldenwall Limited Competitor Analysis
Perform a competitor analysis for goldenwall limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BA3 area or any other competitors across 12 key performance metrics.
goldenwall limited Ownership
GOLDENWALL LIMITED group structure
Goldenwall Limited has no subsidiary companies.
Ultimate parent company
GOLDENWALL LIMITED
10465621
goldenwall limited directors
Goldenwall Limited currently has 2 directors. The longest serving directors include Mr Colin Wilson (Nov 2016) and Ms Rosemary Skillman (Oct 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Colin Wilson | England | 67 years | Nov 2016 | - | Director |
| Ms Rosemary Skillman | England | 62 years | Oct 2017 | - | Director |
P&L
March 2024turnover
306.8k
+4%
operating profit
1.4k
0%
gross margin
9.2%
-0.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-20.8k
-0.05%
total assets
95.3k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
goldenwall limited company details
company number
10465621
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
November 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
sunnyridge 14 orchard close, westfield, radstock, BA3 3RF
Bank
-
Legal Advisor
-
goldenwall limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to goldenwall limited.
goldenwall limited Companies House Filings - See Documents
| date | description | view/download |
|---|
