absolute ma sutton ltd
absolute ma sutton ltd Company Information
Company Number
10474671
Next Accounts
Dec 2025
Shareholders
craig harrington
Group Structure
View All
Industry
Activities of sport clubs
Registered Address
42 chilberton drive, merstham, redhill, RH1 3HW
Website
-absolute ma sutton ltd Estimated Valuation
Pomanda estimates the enterprise value of ABSOLUTE MA SUTTON LTD at £133.9k based on a Turnover of £150.4k and 0.89x industry multiple (adjusted for size and gross margin).
absolute ma sutton ltd Estimated Valuation
Pomanda estimates the enterprise value of ABSOLUTE MA SUTTON LTD at £25.3k based on an EBITDA of £10.3k and a 2.47x industry multiple (adjusted for size and gross margin).
absolute ma sutton ltd Estimated Valuation
Pomanda estimates the enterprise value of ABSOLUTE MA SUTTON LTD at £20.2k based on Net Assets of £11.4k and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Absolute Ma Sutton Ltd Overview
Absolute Ma Sutton Ltd is a live company located in redhill, RH1 3HW with a Companies House number of 10474671. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in November 2016, it's largest shareholder is craig harrington with a 100% stake. Absolute Ma Sutton Ltd is a young, micro sized company, Pomanda has estimated its turnover at £150.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Absolute Ma Sutton Ltd Health Check
Pomanda's financial health check has awarded Absolute Ma Sutton Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £150.4k, make it smaller than the average company (£358.6k)
- Absolute Ma Sutton Ltd
£358.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (13.9%)
- Absolute Ma Sutton Ltd
13.9% - Industry AVG
Production
with a gross margin of 31.6%, this company has a higher cost of product (59.3%)
- Absolute Ma Sutton Ltd
59.3% - Industry AVG
Profitability
an operating margin of 6.8% make it more profitable than the average company (0%)
- Absolute Ma Sutton Ltd
0% - Industry AVG
Employees
with 2 employees, this is below the industry average (17)
2 - Absolute Ma Sutton Ltd
17 - Industry AVG
Pay Structure
on an average salary of £20.2k, the company has an equivalent pay structure (£20.2k)
- Absolute Ma Sutton Ltd
£20.2k - Industry AVG
Efficiency
resulting in sales per employee of £75.2k, this is more efficient (£49.6k)
- Absolute Ma Sutton Ltd
£49.6k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (13 days)
- Absolute Ma Sutton Ltd
13 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (39 days)
- Absolute Ma Sutton Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Absolute Ma Sutton Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Absolute Ma Sutton Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63%, this is a higher level of debt than the average (38%)
63% - Absolute Ma Sutton Ltd
38% - Industry AVG
ABSOLUTE MA SUTTON LTD financials
Absolute Ma Sutton Ltd's latest turnover from March 2024 is estimated at £150.4 thousand and the company has net assets of £11.4 thousand. According to their latest financial statements, Absolute Ma Sutton Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | ||||||||
| Stock & work in progress | ||||||||
| Trade Debtors | 30,798 | 20,921 | 5,799 | 7,107 | 7,175 | 4,378 | 5,861 | 3,560 |
| Group Debtors | ||||||||
| Misc Debtors | 146 | |||||||
| Cash | ||||||||
| misc current assets | ||||||||
| total current assets | 30,798 | 20,921 | 5,799 | 7,253 | 7,175 | 4,378 | 5,861 | 3,560 |
| total assets | 30,798 | 20,921 | 5,799 | 7,253 | 7,175 | 4,378 | 5,861 | 3,560 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 811 | 3,465 | 2,583 | 432 | 6,666 | 4,378 | 4,662 | 3,068 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 811 | 3,465 | 2,583 | 432 | 6,666 | 4,378 | 4,662 | 3,068 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | 63 | |||||||
| other liabilities | 216 | 422 | 206 | |||||
| provisions | 18,588 | 13,763 | 2,697 | 6,361 | ||||
| total long term liabilities | 18,588 | 13,763 | 2,760 | 6,361 | 216 | 422 | 206 | |
| total liabilities | 19,399 | 17,228 | 5,343 | 6,793 | 6,882 | 4,378 | 5,084 | 3,274 |
| net assets | 11,399 | 3,693 | 456 | 460 | 293 | 777 | 286 | |
| total shareholders funds | 11,399 | 3,693 | 456 | 460 | 293 | 777 | 286 |
| Mar 2024 | Mar 2023 | Mar 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 9,877 | 15,122 | -1,454 | 78 | 2,797 | -1,483 | 2,301 | 3,560 |
| Creditors | -2,654 | 882 | 2,151 | -6,234 | 2,288 | -284 | 1,594 | 3,068 |
| Accruals and Deferred Income | -63 | 63 | ||||||
| Deferred Taxes & Provisions | 4,825 | 11,066 | -3,664 | 6,361 | ||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -216 | 216 | -422 | 216 | 206 | |||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | ||||||||
| overdraft | ||||||||
| change in cash |
absolute ma sutton ltd Credit Report and Business Information
Absolute Ma Sutton Ltd Competitor Analysis
Perform a competitor analysis for absolute ma sutton ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in RH1 area or any other competitors across 12 key performance metrics.
absolute ma sutton ltd Ownership
ABSOLUTE MA SUTTON LTD group structure
Absolute Ma Sutton Ltd has no subsidiary companies.
Ultimate parent company
ABSOLUTE MA SUTTON LTD
10474671
absolute ma sutton ltd directors
Absolute Ma Sutton Ltd currently has 2 directors. The longest serving directors include Mr Craig Harrington (Nov 2016) and Mr Craig Harrington (Nov 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Craig Harrington | England | 34 years | Nov 2016 | - | Director |
| Mr Craig Harrington | England | 34 years | Nov 2016 | - | Director |
P&L
March 2024turnover
150.4k
+67%
operating profit
10.3k
0%
gross margin
31.6%
+1.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
11.4k
+2.09%
total assets
30.8k
+0.47%
cash
0
0%
net assets
Total assets minus all liabilities
absolute ma sutton ltd company details
company number
10474671
Type
Private limited with Share Capital
industry
93120 - Activities of sport clubs
incorporation date
November 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
absolute kids kickboxing limited (April 2021)
accountant
-
auditor
-
address
42 chilberton drive, merstham, redhill, RH1 3HW
Bank
-
Legal Advisor
-
absolute ma sutton ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to absolute ma sutton ltd.
absolute ma sutton ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ABSOLUTE MA SUTTON LTD. This can take several minutes, an email will notify you when this has completed.
absolute ma sutton ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
