masie global consultancy ltd

2.5

masie global consultancy ltd Company Information

Share MASIE GLOBAL CONSULTANCY LTD
Live 
YoungMicroRapid

Company Number

10484676

Website

-

Registered Address

merchant house, 5 east st. helen street, abingdon, OX14 5EG

Industry

Bookkeeping activities

 

Accounting, and auditing activities

 

Telephone

-

Next Accounts Due

42 days late

Group Structure

View All

Directors

Masiyiwa Kahlari7 Years

Shareholders

masiyiwa kahlari 100%

masie global consultancy ltd Estimated Valuation

£24.9k

Pomanda estimates the enterprise value of MASIE GLOBAL CONSULTANCY LTD at £24.9k based on a Turnover of £34.7k and 0.72x industry multiple (adjusted for size and gross margin).

masie global consultancy ltd Estimated Valuation

£13.3k

Pomanda estimates the enterprise value of MASIE GLOBAL CONSULTANCY LTD at £13.3k based on an EBITDA of £3.7k and a 3.58x industry multiple (adjusted for size and gross margin).

masie global consultancy ltd Estimated Valuation

£31.4k

Pomanda estimates the enterprise value of MASIE GLOBAL CONSULTANCY LTD at £31.4k based on Net Assets of £8.5k and 3.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Masie Global Consultancy Ltd Overview

Masie Global Consultancy Ltd is a live company located in abingdon, OX14 5EG with a Companies House number of 10484676. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in November 2016, it's largest shareholder is masiyiwa kahlari with a 100% stake. Masie Global Consultancy Ltd is a young, micro sized company, Pomanda has estimated its turnover at £34.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Masie Global Consultancy Ltd Health Check

Pomanda's financial health check has awarded Masie Global Consultancy Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £34.7k, make it smaller than the average company (£109.9k)

£34.7k - Masie Global Consultancy Ltd

£109.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (4.1%)

41% - Masie Global Consultancy Ltd

4.1% - Industry AVG

production

Production

with a gross margin of 43.2%, this company has a higher cost of product (68.1%)

43.2% - Masie Global Consultancy Ltd

68.1% - Industry AVG

profitability

Profitability

an operating margin of 10.8% make it as profitable than the average company (12.8%)

10.8% - Masie Global Consultancy Ltd

12.8% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - Masie Global Consultancy Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.5k, the company has an equivalent pay structure (£17.5k)

£17.5k - Masie Global Consultancy Ltd

£17.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.3k, this is less efficient (£53.5k)

£17.3k - Masie Global Consultancy Ltd

£53.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 121 days, this is later than average (86 days)

121 days - Masie Global Consultancy Ltd

86 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (16 days)

14 days - Masie Global Consultancy Ltd

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Masie Global Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Masie Global Consultancy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.7%, this is a lower level of debt than the average (60%)

26.7% - Masie Global Consultancy Ltd

60% - Industry AVG

MASIE GLOBAL CONSULTANCY LTD financials

EXPORTms excel logo

Masie Global Consultancy Ltd's latest turnover from November 2022 is estimated at £34.7 thousand and the company has net assets of £8.5 thousand. According to their latest financial statements, Masie Global Consultancy Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover34,65934,46319,65512,28411,64811,493
Other Income Or Grants000000
Cost Of Sales19,70518,9528,9515,1724,2254,081
Gross Profit14,95415,51110,7037,1127,4237,412
Admin Expenses11,22812,8007,4666,8617,8726,308
Operating Profit3,7262,7113,237251-4491,104
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit3,7262,7113,237251-4491,104
Tax-708-515-615-480-210
Profit After Tax3,0182,1962,622203-449894
Dividends Paid000000
Retained Profit3,0182,1962,622203-449894
Employee Costs34,91017,19318,09516,56418,94418,197
Number Of Employees211111
EBITDA*3,7262,7113,237251-4491,104

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets01793595397190
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets01793595397190
Stock & work in progress000000
Trade Debtors11,56619,8186,7119267761,117
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets11,56619,8186,7119267761,117
total assets11,56619,9977,0701,4651,4951,117
Bank overdraft000000
Bank loan000000
Trade Creditors 7995947008171,050223
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities7995947008171,050223
loans000000
hp & lease commitments000000
Accruals and Deferred Income08230000
other liabilities2,28313,1143,100000
provisions000000
total long term liabilities2,28313,9373,100000
total liabilities3,08214,5313,8008171,050223
net assets8,4845,4663,270648445894
total shareholders funds8,4845,4663,270648445894
Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit3,7262,7113,237251-4491,104
Depreciation000000
Amortisation000000
Tax-708-515-615-480-210
Stock000000
Debtors-8,25213,1075,785150-3411,117
Creditors205-106-117-233827223
Accruals and Deferred Income-8238230000
Deferred Taxes & Provisions000000
Cash flow from operations10,652-10,194-3,280-1807190
Investing Activities
capital expenditure179180180180-7190
Change in Investments000000
cash flow from investments179180180180-7190
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-10,83110,0143,100000
share issue000000
interest000000
cash flow from financing-10,83110,0143,100000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

masie global consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for masie global consultancy ltd. Get real-time insights into masie global consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Masie Global Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for masie global consultancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in OX14 area or any other competitors across 12 key performance metrics.

masie global consultancy ltd Ownership

MASIE GLOBAL CONSULTANCY LTD group structure

Masie Global Consultancy Ltd has no subsidiary companies.

Ultimate parent company

MASIE GLOBAL CONSULTANCY LTD

10484676

MASIE GLOBAL CONSULTANCY LTD Shareholders

masiyiwa kahlari 100%

masie global consultancy ltd directors

Masie Global Consultancy Ltd currently has 1 director, Masiyiwa Kahlari serving since Nov 2016.

officercountryagestartendrole
Masiyiwa KahlariEngland48 years Nov 2016- Director

P&L

November 2022

turnover

34.7k

+1%

operating profit

3.7k

0%

gross margin

43.2%

-4.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

8.5k

+0.55%

total assets

11.6k

-0.42%

cash

0

0%

net assets

Total assets minus all liabilities

masie global consultancy ltd company details

company number

10484676

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

69201 - Accounting, and auditing activities

incorporation date

November 2016

age

8

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

November 2022

address

merchant house, 5 east st. helen street, abingdon, OX14 5EG

accountant

MASIE GLOBAL LTD

auditor

-

masie global consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to masie global consultancy ltd.

charges

masie global consultancy ltd Companies House Filings - See Documents

datedescriptionview/download