tactic marketing ltd
tactic marketing ltd Company Information
Company Number
10484769
Website
marketingle.co.ukRegistered Address
unit 5 grosvenor way, london, E5 9ND
Industry
Media representation
Telephone
02034684424
Next Accounts Due
August 2024
Group Structure
View All
Directors
David Honig7 Years
Shareholders
david honig 100%
tactic marketing ltd Estimated Valuation
Pomanda estimates the enterprise value of TACTIC MARKETING LTD at £152.4k based on a Turnover of £431.6k and 0.35x industry multiple (adjusted for size and gross margin).
tactic marketing ltd Estimated Valuation
Pomanda estimates the enterprise value of TACTIC MARKETING LTD at £67.3k based on an EBITDA of £27.9k and a 2.41x industry multiple (adjusted for size and gross margin).
tactic marketing ltd Estimated Valuation
Pomanda estimates the enterprise value of TACTIC MARKETING LTD at £152.9k based on Net Assets of £82.1k and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tactic Marketing Ltd Overview
Tactic Marketing Ltd is a live company located in london, E5 9ND with a Companies House number of 10484769. It operates in the media representation services sector, SIC Code 73120. Founded in November 2016, it's largest shareholder is david honig with a 100% stake. Tactic Marketing Ltd is a young, micro sized company, Pomanda has estimated its turnover at £431.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tactic Marketing Ltd Health Check
Pomanda's financial health check has awarded Tactic Marketing Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £431.6k, make it smaller than the average company (£2.3m)
- Tactic Marketing Ltd
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (6.3%)
- Tactic Marketing Ltd
6.3% - Industry AVG
Production
with a gross margin of 28.5%, this company has a higher cost of product (49.9%)
- Tactic Marketing Ltd
49.9% - Industry AVG
Profitability
an operating margin of 6.5% make it as profitable than the average company (6.5%)
- Tactic Marketing Ltd
6.5% - Industry AVG
Employees
with 8 employees, this is below the industry average (11)
8 - Tactic Marketing Ltd
11 - Industry AVG
Pay Structure
on an average salary of £61.6k, the company has an equivalent pay structure (£61.6k)
- Tactic Marketing Ltd
£61.6k - Industry AVG
Efficiency
resulting in sales per employee of £54k, this is less efficient (£155.2k)
- Tactic Marketing Ltd
£155.2k - Industry AVG
Debtor Days
it gets paid by customers after 116 days, this is later than average (57 days)
- Tactic Marketing Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 37 days, this is quicker than average (53 days)
- Tactic Marketing Ltd
53 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tactic Marketing Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tactic Marketing Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.4%, this is a lower level of debt than the average (65.6%)
48.4% - Tactic Marketing Ltd
65.6% - Industry AVG
TACTIC MARKETING LTD financials
Tactic Marketing Ltd's latest turnover from November 2022 is estimated at £431.6 thousand and the company has net assets of £82.1 thousand. According to their latest financial statements, Tactic Marketing Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 8 | 4 | 4 | 2 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 21,367 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1 | 1 | 1 | 1 | 1 | 1 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 21,368 | 1 | 1 | 1 | 1 | 1 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 137,755 | 144,914 | 102,405 | 48,599 | 10,143 | 10,944 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 137,755 | 144,914 | 102,405 | 48,599 | 10,143 | 10,944 |
| total assets | 159,123 | 144,915 | 102,406 | 48,600 | 10,144 | 10,945 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 32,111 | 36,558 | 6,071 | 5,887 | 576 | 237 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 32,111 | 36,558 | 6,071 | 5,887 | 576 | 237 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 545 | 0 |
| other liabilities | 44,957 | 48,870 | 54,555 | 21,426 | 5,575 | 9,716 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 44,957 | 48,870 | 54,555 | 21,426 | 6,120 | 9,716 |
| total liabilities | 77,068 | 85,428 | 60,626 | 27,313 | 6,696 | 9,953 |
| net assets | 82,055 | 59,487 | 41,780 | 21,287 | 3,448 | 992 |
| total shareholders funds | 82,055 | 59,487 | 41,780 | 21,287 | 3,448 | 992 |
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -7,159 | 42,509 | 53,806 | 38,456 | -801 | 10,944 |
| Creditors | -4,447 | 30,487 | 184 | 5,311 | 339 | 237 |
| Accruals and Deferred Income | 0 | 0 | 0 | -545 | 545 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 1 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -3,913 | -5,685 | 33,129 | 15,851 | -4,141 | 9,716 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
tactic marketing ltd Credit Report and Business Information
Tactic Marketing Ltd Competitor Analysis
Perform a competitor analysis for tactic marketing ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
tactic marketing ltd Ownership
TACTIC MARKETING LTD group structure
Tactic Marketing Ltd has no subsidiary companies.
Ultimate parent company
TACTIC MARKETING LTD
10484769
tactic marketing ltd directors
Tactic Marketing Ltd currently has 1 director, Mr David Honig serving since Nov 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Honig | England | 30 years | Nov 2016 | - | Director |
P&L
November 2022turnover
431.6k
+36%
operating profit
27.9k
0%
gross margin
28.5%
+3.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
82.1k
+0.38%
total assets
159.1k
+0.1%
cash
0
0%
net assets
Total assets minus all liabilities
tactic marketing ltd company details
company number
10484769
Type
Private limited with Share Capital
industry
73120 - Media representation
incorporation date
November 2016
age
8
accounts
Micro-Entity Accounts
ultimate parent company
previous names
marketingle ltd (January 2021)
incorporated
UK
address
unit 5 grosvenor way, london, E5 9ND
last accounts submitted
November 2022
tactic marketing ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tactic marketing ltd.
tactic marketing ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
