element property limited
element property limited Company Information
Company Number
10495689
Next Accounts
50 days late
Shareholders
timothy david paget
neil jackson
Group Structure
View All
Industry
Development of building projects
Registered Address
xeinadin corporate recovery limi, 100 barbirolli square, manchester, M2 3BD
Website
elementresidential.comelement property limited Estimated Valuation
Pomanda estimates the enterprise value of ELEMENT PROPERTY LIMITED at £81.1k based on a Turnover of £241.6k and 0.34x industry multiple (adjusted for size and gross margin).
element property limited Estimated Valuation
Pomanda estimates the enterprise value of ELEMENT PROPERTY LIMITED at £16.7k based on an EBITDA of £6.5k and a 2.58x industry multiple (adjusted for size and gross margin).
element property limited Estimated Valuation
Pomanda estimates the enterprise value of ELEMENT PROPERTY LIMITED at £150 based on Net Assets of £101 and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Element Property Limited Overview
Element Property Limited is a live company located in manchester, M2 3BD with a Companies House number of 10495689. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2016, it's largest shareholder is timothy david paget with a 50% stake. Element Property Limited is a young, micro sized company, Pomanda has estimated its turnover at £241.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Element Property Limited Health Check
Pomanda's financial health check has awarded Element Property Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £241.6k, make it smaller than the average company (£2.1m)
- Element Property Limited
£2.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Element Property Limited
- - Industry AVG
Production
with a gross margin of 9.4%, this company has a higher cost of product (25.9%)
- Element Property Limited
25.9% - Industry AVG
Profitability
an operating margin of 2.7% make it less profitable than the average company (8.4%)
- Element Property Limited
8.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Element Property Limited
6 - Industry AVG
Pay Structure
on an average salary of £46k, the company has an equivalent pay structure (£46k)
- Element Property Limited
£46k - Industry AVG
Efficiency
resulting in sales per employee of £241.6k, this is equally as efficient (£270.5k)
- Element Property Limited
£270.5k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (28 days)
- Element Property Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 90 days, this is slower than average (31 days)
- Element Property Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Element Property Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Element Property Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (73.8%)
99.8% - Element Property Limited
73.8% - Industry AVG
ELEMENT PROPERTY LIMITED financials
Element Property Limited's latest turnover from March 2023 is estimated at £241.6 thousand and the company has net assets of £101. According to their latest financial statements, we estimate that Element Property Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 271,000 | 0 |
| Trade Debtors | 54,209 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 43,558 | 38,607 | 22,472 | 606,076 | 228,571 | 100 |
| Cash | 0 | 1,219 | 1,856 | 32,900 | 687 | 9,933 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 54,209 | 44,777 | 40,463 | 55,372 | 606,763 | 509,504 | 100 |
| total assets | 54,209 | 44,777 | 40,463 | 55,372 | 606,763 | 509,504 | 100 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 54,108 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 47,984 | 41,404 | 53,596 | 0 | 337,900 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 1,850 | 1,760 | 1,675 | 606,662 | 171,505 | 0 |
| total current liabilities | 54,108 | 49,834 | 43,164 | 55,271 | 606,662 | 509,405 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 54,108 | 49,834 | 43,164 | 55,271 | 606,662 | 509,405 | 0 |
| net assets | 101 | -5,057 | -2,701 | 101 | 101 | 99 | 100 |
| total shareholders funds | 101 | -5,057 | -2,701 | 101 | 101 | 99 | 100 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | -271,000 | 271,000 | 0 |
| Debtors | 10,651 | 4,951 | 16,135 | -583,604 | 377,505 | 228,471 | 100 |
| Creditors | 54,108 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -1,850 | 90 | 85 | -604,987 | 435,157 | 171,505 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -47,984 | 6,580 | -12,192 | 53,596 | -337,900 | 337,900 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -1,219 | -637 | -31,044 | 32,213 | -9,246 | 9,933 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -1,219 | -637 | -31,044 | 32,213 | -9,246 | 9,933 | 0 |
element property limited Credit Report and Business Information
Element Property Limited Competitor Analysis
Perform a competitor analysis for element property limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.
element property limited Ownership
ELEMENT PROPERTY LIMITED group structure
Element Property Limited has 2 subsidiary companies.
Ultimate parent company
ELEMENT PROPERTY LIMITED
10495689
2 subsidiaries
element property limited directors
Element Property Limited currently has 2 directors. The longest serving directors include Dr Timothy Paget (Nov 2016) and Mr Neil Jackson (Nov 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Timothy Paget | England | 61 years | Nov 2016 | - | Director |
| Mr Neil Jackson | England | 48 years | Nov 2016 | - | Director |
P&L
March 2023turnover
241.6k
0%
operating profit
6.5k
0%
gross margin
9.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
101
-1.02%
total assets
54.2k
+0.21%
cash
0
-1%
net assets
Total assets minus all liabilities
element property limited company details
company number
10495689
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
November 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
xeinadin corporate recovery limi, 100 barbirolli square, manchester, M2 3BD
Bank
-
Legal Advisor
-
element property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to element property limited.
element property limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELEMENT PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.
element property limited Companies House Filings - See Documents
| date | description | view/download |
|---|
