gray's electrical ltd.
gray's electrical ltd. Company Information
Company Number
10506606
Website
www.greyselectrical.co.ukRegistered Address
3 claremont rd, redhill, RH1 2JT
Industry
Electrical installation
Telephone
441159133888
Next Accounts Due
October 2024
Group Structure
View All
Directors
Neil Gray7 Years
Shareholders
neil gray 100%
gray's electrical ltd. Estimated Valuation
Pomanda estimates the enterprise value of GRAY'S ELECTRICAL LTD. at £19.3k based on a Turnover of £45.4k and 0.42x industry multiple (adjusted for size and gross margin).
gray's electrical ltd. Estimated Valuation
Pomanda estimates the enterprise value of GRAY'S ELECTRICAL LTD. at £0 based on an EBITDA of £-1.2k and a 4.4x industry multiple (adjusted for size and gross margin).
gray's electrical ltd. Estimated Valuation
Pomanda estimates the enterprise value of GRAY'S ELECTRICAL LTD. at £122 based on Net Assets of £40 and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gray's Electrical Ltd. Overview
Gray's Electrical Ltd. is a dissolved company that was located in redhill, RH1 2JT with a Companies House number of 10506606. It operated in the electrical installation sector, SIC Code 43210. Founded in December 2016, it's largest shareholder was neil gray with a 100% stake. The last turnover for Gray's Electrical Ltd. was estimated at £45.4k.
Upgrade for unlimited company reports & a free credit check
Gray's Electrical Ltd. Health Check
Pomanda's financial health check has awarded Gray'S Electrical Ltd. a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £45.4k, make it smaller than the average company (£1.7m)
- Gray's Electrical Ltd.
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.3%)
- Gray's Electrical Ltd.
4.3% - Industry AVG
Production
with a gross margin of 16.3%, this company has a higher cost of product (24.2%)
- Gray's Electrical Ltd.
24.2% - Industry AVG
Profitability
an operating margin of -2.7% make it less profitable than the average company (5.7%)
- Gray's Electrical Ltd.
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Gray's Electrical Ltd.
19 - Industry AVG
Pay Structure
on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)
- Gray's Electrical Ltd.
£41.5k - Industry AVG
Efficiency
resulting in sales per employee of £45.4k, this is less efficient (£132k)
- Gray's Electrical Ltd.
£132k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is later than average (60 days)
- Gray's Electrical Ltd.
60 days - Industry AVG
Creditor Days
its suppliers are paid after 86 days, this is slower than average (43 days)
- Gray's Electrical Ltd.
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gray's Electrical Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gray's Electrical Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (65.3%)
99.6% - Gray's Electrical Ltd.
65.3% - Industry AVG
GRAY'S ELECTRICAL LTD. financials
Gray'S Electrical Ltd.'s latest turnover from December 2022 is estimated at £45.4 thousand and the company has net assets of £40. According to their latest financial statements, Gray'S Electrical Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 9,086 | 4,923 | 3,747 | 7,197 | 17,098 | 15,163 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 9,086 | 4,923 | 3,747 | 7,197 | 17,098 | 15,163 |
| total assets | 9,086 | 4,923 | 3,747 | 7,197 | 17,098 | 15,163 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 9,046 | 3,662 | 907 | 1,987 | 11,247 | 10,921 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 9,046 | 3,662 | 907 | 1,987 | 11,247 | 10,921 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 9,046 | 3,662 | 907 | 1,987 | 11,247 | 10,921 |
| net assets | 40 | 1,261 | 2,840 | 5,210 | 5,851 | 4,242 |
| total shareholders funds | 40 | 1,261 | 2,840 | 5,210 | 5,851 | 4,242 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 4,163 | 1,176 | -3,450 | -9,901 | 1,935 | 15,163 |
| Creditors | 5,384 | 2,755 | -1,080 | -9,260 | 326 | 10,921 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
gray's electrical ltd. Credit Report and Business Information
Gray's Electrical Ltd. Competitor Analysis
Perform a competitor analysis for gray's electrical ltd. by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in RH1 area or any other competitors across 12 key performance metrics.
gray's electrical ltd. Ownership
GRAY'S ELECTRICAL LTD. group structure
Gray'S Electrical Ltd. has no subsidiary companies.
Ultimate parent company
GRAY'S ELECTRICAL LTD.
10506606
gray's electrical ltd. directors
Gray'S Electrical Ltd. currently has 1 director, Mr Neil Gray serving since Dec 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Neil Gray | United Kingdom | 45 years | Dec 2016 | - | Director |
P&L
December 2022turnover
45.4k
+55%
operating profit
-1.2k
0%
gross margin
16.3%
+5.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
40
-0.97%
total assets
9.1k
+0.85%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
gray's electrical ltd. company details
company number
10506606
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
December 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
3 claremont rd, redhill, RH1 2JT
Bank
-
Legal Advisor
-
gray's electrical ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gray's electrical ltd..
gray's electrical ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
