alan dixon plumbing & heating ltd

Live YoungMicroDeclining

alan dixon plumbing & heating ltd Company Information

Share ALAN DIXON PLUMBING & HEATING LTD

Company Number

10509726

Directors

Alan Dixon

Shareholders

alan dixon

Group Structure

View All

Industry

Plumbing, heat and air-conditioning installation

 

Registered Address

9 heathcote rise, haworth, keighley, BD22 0TA

Website

-

alan dixon plumbing & heating ltd Estimated Valuation

£35.7k

Pomanda estimates the enterprise value of ALAN DIXON PLUMBING & HEATING LTD at £35.7k based on a Turnover of £88.6k and 0.4x industry multiple (adjusted for size and gross margin).

alan dixon plumbing & heating ltd Estimated Valuation

£6.9k

Pomanda estimates the enterprise value of ALAN DIXON PLUMBING & HEATING LTD at £6.9k based on an EBITDA of £2k and a 3.41x industry multiple (adjusted for size and gross margin).

alan dixon plumbing & heating ltd Estimated Valuation

£46.4k

Pomanda estimates the enterprise value of ALAN DIXON PLUMBING & HEATING LTD at £46.4k based on Net Assets of £16.4k and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alan Dixon Plumbing & Heating Ltd Overview

Alan Dixon Plumbing & Heating Ltd is a live company located in keighley, BD22 0TA with a Companies House number of 10509726. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in December 2016, it's largest shareholder is alan dixon with a 100% stake. Alan Dixon Plumbing & Heating Ltd is a young, micro sized company, Pomanda has estimated its turnover at £88.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alan Dixon Plumbing & Heating Ltd Health Check

Pomanda's financial health check has awarded Alan Dixon Plumbing & Heating Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £88.6k, make it smaller than the average company (£567.2k)

£88.6k - Alan Dixon Plumbing & Heating Ltd

£567.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (10.2%)

-8% - Alan Dixon Plumbing & Heating Ltd

10.2% - Industry AVG

production

Production

with a gross margin of 17.7%, this company has a higher cost of product (29.1%)

17.7% - Alan Dixon Plumbing & Heating Ltd

29.1% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (5.9%)

2.3% - Alan Dixon Plumbing & Heating Ltd

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Alan Dixon Plumbing & Heating Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)

£35.3k - Alan Dixon Plumbing & Heating Ltd

£35.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.3k, this is less efficient (£120.3k)

£44.3k - Alan Dixon Plumbing & Heating Ltd

£120.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (53 days)

75 days - Alan Dixon Plumbing & Heating Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (46 days)

59 days - Alan Dixon Plumbing & Heating Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alan Dixon Plumbing & Heating Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Alan Dixon Plumbing & Heating Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.1%, this is a lower level of debt than the average (62.4%)

42.1% - Alan Dixon Plumbing & Heating Ltd

62.4% - Industry AVG

ALAN DIXON PLUMBING & HEATING LTD financials

EXPORTms excel logo

Alan Dixon Plumbing & Heating Ltd's latest turnover from December 2023 is estimated at £88.6 thousand and the company has net assets of £16.4 thousand. According to their latest financial statements, Alan Dixon Plumbing & Heating Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover88,59890,576102,045112,928161,515138,19788,469
Other Income Or Grants
Cost Of Sales72,87775,08384,46991,559130,953109,91369,695
Gross Profit15,72115,49317,57521,36930,56328,28418,774
Admin Expenses13,69822,18624,05531,78516,10913,152827
Operating Profit2,023-6,693-6,480-10,41614,45415,13217,947
Interest Payable
Interest Receivable
Pre-Tax Profit2,023-6,693-6,480-10,41614,45415,13217,947
Tax-506-2,746-2,875-3,410
Profit After Tax1,517-6,693-6,480-10,41611,70812,25714,537
Dividends Paid
Retained Profit1,517-6,693-6,480-10,41611,70812,25714,537
Employee Costs70,64671,65171,27269,48370,80834,97633,000
Number Of Employees2222211
EBITDA*2,023-6,693-6,480-10,41614,45415,13217,947

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets9,95611,36512,30016,76715,90519,4833,666
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,95611,36512,30016,76715,90519,4833,666
Stock & work in progress
Trade Debtors18,40719,89729,25131,84849,87138,59725,437
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets18,40719,89729,25131,84849,87138,59725,437
total assets28,36331,26241,55148,61565,77658,08029,103
Bank overdraft
Bank loan
Trade Creditors 11,93316,34919,94520,52927,27431,28614,566
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities11,93316,34919,94520,52927,27431,28614,566
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities11,93316,34919,94520,52927,27431,28614,566
net assets16,43014,91321,60628,08638,50226,79414,537
total shareholders funds16,43014,91321,60628,08638,50226,79414,537
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit2,023-6,693-6,480-10,41614,45415,13217,947
Depreciation
Amortisation
Tax-506-2,746-2,875-3,410
Stock
Debtors-1,490-9,354-2,597-18,02311,27413,16025,437
Creditors-4,416-3,596-584-6,745-4,01216,72014,566
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,409-935-4,467862-3,57815,8173,666
Investing Activities
capital expenditure1,4099354,467-8623,578-15,817-3,666
Change in Investments
cash flow from investments1,4099354,467-8623,578-15,817-3,666
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

alan dixon plumbing & heating ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alan dixon plumbing & heating ltd. Get real-time insights into alan dixon plumbing & heating ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alan Dixon Plumbing & Heating Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alan dixon plumbing & heating ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BD22 area or any other competitors across 12 key performance metrics.

alan dixon plumbing & heating ltd Ownership

ALAN DIXON PLUMBING & HEATING LTD group structure

Alan Dixon Plumbing & Heating Ltd has no subsidiary companies.

Ultimate parent company

ALAN DIXON PLUMBING & HEATING LTD

10509726

ALAN DIXON PLUMBING & HEATING LTD Shareholders

alan dixon 100%

alan dixon plumbing & heating ltd directors

Alan Dixon Plumbing & Heating Ltd currently has 1 director, Mr Alan Dixon serving since Dec 2016.

officercountryagestartendrole
Mr Alan DixonEngland52 years Dec 2016- Director

P&L

December 2023

turnover

88.6k

-2%

operating profit

2k

0%

gross margin

17.8%

+3.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

16.4k

+0.1%

total assets

28.4k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

alan dixon plumbing & heating ltd company details

company number

10509726

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

9 heathcote rise, haworth, keighley, BD22 0TA

Bank

-

Legal Advisor

-

alan dixon plumbing & heating ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alan dixon plumbing & heating ltd.

alan dixon plumbing & heating ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALAN DIXON PLUMBING & HEATING LTD. This can take several minutes, an email will notify you when this has completed.

alan dixon plumbing & heating ltd Companies House Filings - See Documents

datedescriptionview/download