keanes ps ltd

keanes ps ltd Company Information

Share KEANES PS LTD
Live 
YoungMicroRapid

Company Number

10522101

Industry

Other personal service activities n.e.c.

 

Shareholders

kevin keane

niamh keane

Group Structure

View All

Contact

Registered Address

2 straffon lodge 79 bulwer road, barnet, london, EN5 5EU

Website

-

keanes ps ltd Estimated Valuation

£313.8k

Pomanda estimates the enterprise value of KEANES PS LTD at £313.8k based on a Turnover of £452.6k and 0.69x industry multiple (adjusted for size and gross margin).

keanes ps ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KEANES PS LTD at £0 based on an EBITDA of £-17.4k and a 4.14x industry multiple (adjusted for size and gross margin).

keanes ps ltd Estimated Valuation

£127k

Pomanda estimates the enterprise value of KEANES PS LTD at £127k based on Net Assets of £64.5k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Keanes Ps Ltd Overview

Keanes Ps Ltd is a live company located in london, EN5 5EU with a Companies House number of 10522101. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2016, it's largest shareholder is kevin keane with a 50% stake. Keanes Ps Ltd is a young, micro sized company, Pomanda has estimated its turnover at £452.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Keanes Ps Ltd Health Check

Pomanda's financial health check has awarded Keanes Ps Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £452.6k, make it smaller than the average company (£1.1m)

£452.6k - Keanes Ps Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (7.8%)

65% - Keanes Ps Ltd

7.8% - Industry AVG

production

Production

with a gross margin of 42%, this company has a comparable cost of product (42%)

42% - Keanes Ps Ltd

42% - Industry AVG

profitability

Profitability

an operating margin of -8.9% make it less profitable than the average company (6.5%)

-8.9% - Keanes Ps Ltd

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Keanes Ps Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Keanes Ps Ltd

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £452.6k, this is more efficient (£100.8k)

£452.6k - Keanes Ps Ltd

£100.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (30 days)

53 days - Keanes Ps Ltd

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Keanes Ps Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Keanes Ps Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (40 weeks)

4 weeks - Keanes Ps Ltd

40 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.3%, this is a higher level of debt than the average (46.8%)

57.3% - Keanes Ps Ltd

46.8% - Industry AVG

KEANES PS LTD financials

EXPORTms excel logo

Keanes Ps Ltd's latest turnover from December 2023 is estimated at £452.6 thousand and the company has net assets of £64.5 thousand. According to their latest financial statements, Keanes Ps Ltd has 1 employee and maintains cash reserves of £7.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover452,579325,902175,500100,214167,111417,804162,501
Other Income Or Grants0000000
Cost Of Sales262,339189,697104,26660,555100,206251,88296,866
Gross Profit190,240136,20571,23439,65966,905165,92265,635
Admin Expenses230,684105,33912,12235,64145,881150,54565,099
Operating Profit-40,44430,86659,1124,01821,02415,377536
Interest Payable1,4011,5681,198607000
Interest Receivable1,1131,63912345186186124
Pre-Tax Profit-40,73230,93758,0363,45621,21015,563659
Tax0-5,878-11,027-657-4,030-2,957-125
Profit After Tax-40,73225,05947,0092,79917,18012,606534
Dividends Paid0000000
Retained Profit-40,73225,05947,0092,79917,18012,606534
Employee Costs33,61632,00061,63358,63857,80756,27253,840
Number Of Employees1122222
EBITDA*-17,36852,91278,77910,20521,28515,377536

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets22,00344,40659,44334,34942900
Intangible Assets0000000
Investments & Other50,95150,95150,9510000
Debtors (Due After 1 year)0000000
Total Fixed Assets72,95495,357110,39434,34942900
Stock & work in progress0000000
Trade Debtors65,80165,80100063,6490
Group Debtors0000000
Misc Debtors4,828000000
Cash7,24535,14058,50639,53449,474049,494
misc current assets0000000
total current assets77,874100,94158,50639,53449,47463,64949,494
total assets150,828196,298168,90073,88349,90363,64949,494
Bank overdraft4,2383,9803,9801,658000
Bank loan0000000
Trade Creditors 0601052050,5090
Group/Directors Accounts040,00000418043,400
other short term finances0000000
hp & lease commitments0000000
other current liabilities76,01835,94670,32320,81119,16405,560
total current liabilities80,25680,52774,30322,52119,58250,50948,960
loans6,11610,57414,46818,242000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0900000
provisions0000000
total long term liabilities6,11610,58314,46818,242000
total liabilities86,37291,11088,77140,76319,58250,50948,960
net assets64,456105,18880,12933,12030,32113,140534
total shareholders funds64,456105,18880,12933,12030,32113,140534
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-40,44430,86659,1124,01821,02415,377536
Depreciation23,07622,04619,6676,18726100
Amortisation0000000
Tax0-5,878-11,027-657-4,030-2,957-125
Stock0000000
Debtors4,82865,80100-63,64963,6490
Creditors-601601-5252-50,50950,5090
Accruals and Deferred Income40,072-34,37749,5121,64719,164-5,5605,560
Deferred Taxes & Provisions0000000
Cash flow from operations17,275-52,543117,21211,24749,559-6,2805,971
Investing Activities
capital expenditure-673-7,009-44,761-40,107-69000
Change in Investments0050,9510000
cash flow from investments-673-7,009-95,712-40,107-69000
Financing Activities
Bank loans0000000
Group/Directors Accounts-40,00040,0000-418418-43,40043,400
Other Short Term Loans 0000000
Long term loans-4,458-3,894-3,77418,242000
Hire Purchase and Lease Commitments0000000
other long term liabilities-9900000
share issue0000100
interest-28871-1,075-562186186124
cash flow from financing-44,75536,186-4,84917,262605-43,21443,524
cash and cash equivalents
cash-27,895-23,36618,972-9,94049,474-49,49449,494
overdraft25802,3221,658000
change in cash-28,153-23,36616,650-11,59849,474-49,49449,494

keanes ps ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for keanes ps ltd. Get real-time insights into keanes ps ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Keanes Ps Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for keanes ps ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EN5 area or any other competitors across 12 key performance metrics.

keanes ps ltd Ownership

KEANES PS LTD group structure

Keanes Ps Ltd has no subsidiary companies.

Ultimate parent company

KEANES PS LTD

10522101

KEANES PS LTD Shareholders

kevin keane 50%
niamh keane 50%

keanes ps ltd directors

Keanes Ps Ltd currently has 2 directors. The longest serving directors include Mr Kevin Keane (Dec 2016) and Mrs Niamh Keane (Dec 2016).

officercountryagestartendrole
Mr Kevin KeaneEngland37 years Dec 2016- Director
Mrs Niamh KeaneEngland38 years Dec 2016- Director

P&L

December 2023

turnover

452.6k

+39%

operating profit

-40.4k

0%

gross margin

42.1%

+0.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

64.5k

-0.39%

total assets

150.8k

-0.23%

cash

7.2k

-0.79%

net assets

Total assets minus all liabilities

keanes ps ltd company details

company number

10522101

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

December 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

CORNEL ACCOUNTANTS LIMITED

auditor

-

address

2 straffon lodge 79 bulwer road, barnet, london, EN5 5EU

Bank

-

Legal Advisor

-

keanes ps ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to keanes ps ltd.

keanes ps ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KEANES PS LTD. This can take several minutes, an email will notify you when this has completed.

keanes ps ltd Companies House Filings - See Documents

datedescriptionview/download