shillier consulting ltd

Live YoungMicroDeclining

shillier consulting ltd Company Information

Share SHILLIER CONSULTING LTD

Company Number

10536534

Directors

Shaun Hillier

Shareholders

shaun hillier

miss gemma white

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

c/o power accountax ltd,, mailbox 3, solent business centr, southampton, SO15 0HW

Website

-

shillier consulting ltd Estimated Valuation

£35.3k

Pomanda estimates the enterprise value of SHILLIER CONSULTING LTD at £35.3k based on a Turnover of £89.9k and 0.39x industry multiple (adjusted for size and gross margin).

shillier consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SHILLIER CONSULTING LTD at £0 based on an EBITDA of £-21k and a 3.01x industry multiple (adjusted for size and gross margin).

shillier consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SHILLIER CONSULTING LTD at £0 based on Net Assets of £0 and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shillier Consulting Ltd Overview

Shillier Consulting Ltd is a live company located in southampton, SO15 0HW with a Companies House number of 10536534. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2016, it's largest shareholder is shaun hillier with a 99% stake. Shillier Consulting Ltd is a young, micro sized company, Pomanda has estimated its turnover at £89.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shillier Consulting Ltd Health Check

Pomanda's financial health check has awarded Shillier Consulting Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £89.9k, make it smaller than the average company (£874k)

£89.9k - Shillier Consulting Ltd

£874k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (8.5%)

-23% - Shillier Consulting Ltd

8.5% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (58.2%)

25.4% - Shillier Consulting Ltd

58.2% - Industry AVG

profitability

Profitability

an operating margin of -23.4% make it less profitable than the average company (7.3%)

-23.4% - Shillier Consulting Ltd

7.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Shillier Consulting Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Shillier Consulting Ltd

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.9k, this is less efficient (£133.3k)

£89.9k - Shillier Consulting Ltd

£133.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 140 days, this is later than average (63 days)

140 days - Shillier Consulting Ltd

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 192 days, this is slower than average (25 days)

192 days - Shillier Consulting Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shillier Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Shillier Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (55.9%)

100% - Shillier Consulting Ltd

55.9% - Industry AVG

SHILLIER CONSULTING LTD financials

EXPORTms excel logo

Shillier Consulting Ltd's latest turnover from December 2023 is estimated at £89.9 thousand and the company has net assets of 0. According to their latest financial statements, Shillier Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover89,88491,41865,554198,750196,051123,881106,201
Other Income Or Grants0000000
Cost Of Sales67,10068,26949,214148,400146,47690,73375,709
Gross Profit22,78423,14916,34050,35049,57533,14930,493
Admin Expenses43,78631,99568,21146,610-7,48231,093-7,543
Operating Profit-21,002-8,846-51,8713,74057,0572,05638,036
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-21,002-8,846-51,8713,74057,0572,05638,036
Tax000-711-10,841-391-7,227
Profit After Tax-21,002-8,846-51,8713,02946,2161,66530,809
Dividends Paid0000000
Retained Profit-21,002-8,846-51,8713,02946,2161,66530,809
Employee Costs57,10054,79753,93450,71153,06355,82352,228
Number Of Employees1111111
EBITDA*-21,002-8,846-51,8713,74057,0572,05638,036

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets8081,0784315757677041,056
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets8081,0784315757677041,056
Stock & work in progress0000000
Trade Debtors34,58044,65733,448116,520110,30963,36552,294
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets34,58044,65733,448116,520110,30963,36552,294
total assets35,38845,73533,879117,095111,07664,06953,350
Bank overdraft0000000
Bank loan0000000
Trade Creditors 35,38824,7334,03135,37632,38631,59522,541
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities35,38824,7334,03135,37632,38631,59522,541
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities35,38824,7334,03135,37632,38631,59522,541
net assets021,00229,84881,71978,69032,47430,809
total shareholders funds021,00229,84881,71978,69032,47430,809
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-21,002-8,846-51,8713,74057,0572,05638,036
Depreciation0000000
Amortisation0000000
Tax000-711-10,841-391-7,227
Stock0000000
Debtors-10,07711,209-83,0726,21146,94411,07152,294
Creditors10,65520,702-31,3452,9907919,05422,541
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-270647-144-19263-3521,056
Investing Activities
capital expenditure270-647144192-63352-1,056
Change in Investments0000000
cash flow from investments270-647144192-63352-1,056
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

shillier consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shillier consulting ltd. Get real-time insights into shillier consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shillier Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shillier consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SO15 area or any other competitors across 12 key performance metrics.

shillier consulting ltd Ownership

SHILLIER CONSULTING LTD group structure

Shillier Consulting Ltd has no subsidiary companies.

Ultimate parent company

SHILLIER CONSULTING LTD

10536534

SHILLIER CONSULTING LTD Shareholders

shaun hillier 99%
miss gemma white 1%

shillier consulting ltd directors

Shillier Consulting Ltd currently has 1 director, Mr Shaun Hillier serving since Dec 2016.

officercountryagestartendrole
Mr Shaun HillierEngland34 years Dec 2016- Director

P&L

December 2023

turnover

89.9k

-2%

operating profit

-21k

0%

gross margin

25.4%

+0.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

0

-1%

total assets

35.4k

-0.23%

cash

0

0%

net assets

Total assets minus all liabilities

shillier consulting ltd company details

company number

10536534

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

POWER ACCOUNTAX LTD

auditor

-

address

c/o power accountax ltd,, mailbox 3, solent business centr, southampton, SO15 0HW

Bank

-

Legal Advisor

-

shillier consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shillier consulting ltd.

shillier consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHILLIER CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

shillier consulting ltd Companies House Filings - See Documents

datedescriptionview/download