focused care c.i.c.

Live YoungSmallRapid

focused care c.i.c. Company Information

Share FOCUSED CARE C.I.C.

Company Number

10543324

Directors

Jane Oglesby

Laura Neilson

View All

Shareholders

jane oglesby

john patterson

View All

Group Structure

View All

Industry

General medical practice activities

 

Registered Address

earl business centre, dowry street, oldham, OL8 2PF

focused care c.i.c. Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of FOCUSED CARE C.I.C. at £1.9m based on a Turnover of £3.2m and 0.59x industry multiple (adjusted for size and gross margin).

focused care c.i.c. Estimated Valuation

£0

Pomanda estimates the enterprise value of FOCUSED CARE C.I.C. at £0 based on an EBITDA of £-12.9k and a 4.4x industry multiple (adjusted for size and gross margin).

focused care c.i.c. Estimated Valuation

£861

Pomanda estimates the enterprise value of FOCUSED CARE C.I.C. at £861 based on Net Assets of £343 and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Focused Care C.i.c. Overview

Focused Care C.i.c. is a live company located in oldham, OL8 2PF with a Companies House number of 10543324. It operates in the general medical practice activities sector, SIC Code 86210. Founded in December 2016, it's largest shareholder is jane oglesby with a 25% stake. Focused Care C.i.c. is a young, small sized company, Pomanda has estimated its turnover at £3.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Focused Care C.i.c. Health Check

Pomanda's financial health check has awarded Focused Care C.I.C. a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£2m)

£3.2m - Focused Care C.i.c.

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (10.5%)

31% - Focused Care C.i.c.

10.5% - Industry AVG

production

Production

with a gross margin of 39.9%, this company has a comparable cost of product (39.9%)

39.9% - Focused Care C.i.c.

39.9% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (3.7%)

-0.5% - Focused Care C.i.c.

3.7% - Industry AVG

employees

Employees

with 57 employees, this is above the industry average (23)

57 - Focused Care C.i.c.

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - Focused Care C.i.c.

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.8k, this is less efficient (£86.6k)

£55.8k - Focused Care C.i.c.

£86.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (30 days)

33 days - Focused Care C.i.c.

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (25 days)

0 days - Focused Care C.i.c.

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Focused Care C.i.c.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is less cash available to meet short term requirements (39 weeks)

27 weeks - Focused Care C.i.c.

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (55.9%)

100% - Focused Care C.i.c.

55.9% - Industry AVG

FOCUSED CARE C.I.C. financials

EXPORTms excel logo

Focused Care C.I.C.'s latest turnover from March 2024 is estimated at £3.2 million and the company has net assets of £343. According to their latest financial statements, Focused Care C.I.C. has 57 employees and maintains cash reserves of £346.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Sep 2017
Turnover3,178,4622,322,3711,244,8481,421,9332,758,7271,551,0341,156,571
Other Income Or Grants
Cost Of Sales1,911,6841,366,370715,757819,3441,599,073892,905522,195
Gross Profit1,266,778956,001529,091602,5901,159,654658,130634,376
Admin Expenses1,281,915971,269532,094602,9251,259,521536,064634,023
Operating Profit-15,137-15,268-3,003-335-99,867122,066353
Interest Payable
Interest Receivable15,13715,2683,0033353421,22366
Pre-Tax Profit-99,525123,289419
Tax-23,425-80
Profit After Tax-99,52599,864339
Dividends Paid
Retained Profit-99,52599,864339
Employee Costs1,972,4191,661,8191,268,5281,166,9281,149,3141,029,170477,941
Number Of Employees57514038363214
EBITDA*-12,921-15,268-3,003-335-99,867122,066353

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Sep 2017
Tangible Assets4,433
Intangible Assets
Investments & Other2,060
Debtors (Due After 1 year)
Total Fixed Assets4,4332,060
Stock & work in progress
Trade Debtors295,003231,16643,833104,996237,06452,476125,411
Group Debtors
Misc Debtors11,8449,04723,43346,6777,460
Cash346,140230,502487,974312,804357,018326,02852,439
misc current assets
total current assets652,987470,715531,807417,800617,515425,181185,310
total assets657,420470,715531,807417,800617,515427,241185,310
Bank overdraft
Bank loan
Trade Creditors 4,00332,5336,8248,150
Group/Directors Accounts37,043
other short term finances
hp & lease commitments
other current liabilities653,074437,839524,640409,307617,172327,373147,924
total current liabilities657,077470,372531,464417,457617,172327,373184,967
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities657,077470,372531,464417,457617,172327,373184,967
net assets34334334334334399,868343
total shareholders funds34334334334334399,868343
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Sep 2017
Operating Activities
Operating Profit-15,137-15,268-3,003-335-99,867122,066353
Depreciation2,216
Amortisation
Tax-23,425-80
Stock
Debtors66,634196,380-61,163-155,501161,34499,153132,871
Creditors-28,53025,709-1,3268,150
Accruals and Deferred Income215,235-86,801115,333-207,865289,799327,373147,924
Deferred Taxes & Provisions
Cash flow from operations107,150-272,740172,167-44,54928,588326,86115,326
Investing Activities
capital expenditure-6,649
Change in Investments-2,0602,060
cash flow from investments-6,6492,060-2,060
Financing Activities
Bank loans
Group/Directors Accounts37,043
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue44
interest15,13715,2683,0033353421,22366
cash flow from financing15,13715,2683,0033353421,22737,113
cash and cash equivalents
cash115,638-257,472175,170-44,21430,990326,02852,439
overdraft
change in cash115,638-257,472175,170-44,21430,990326,02852,439

focused care c.i.c. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for focused care c.i.c.. Get real-time insights into focused care c.i.c.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Focused Care C.i.c. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for focused care c.i.c. by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in OL8 area or any other competitors across 12 key performance metrics.

focused care c.i.c. Ownership

FOCUSED CARE C.I.C. group structure

Focused Care C.I.C. has no subsidiary companies.

Ultimate parent company

FOCUSED CARE C.I.C.

10543324

FOCUSED CARE C.I.C. Shareholders

jane oglesby 25%
john patterson 25%
executors of personal representatives of katharine jane vokes 25%
laura neilson 25%

focused care c.i.c. directors

Focused Care C.I.C. currently has 4 directors. The longest serving directors include Mrs Jane Oglesby (Dec 2016) and Dr Laura Neilson (Dec 2016).

officercountryagestartendrole
Mrs Jane Oglesby57 years Dec 2016- Director
Dr Laura NeilsonEngland43 years Dec 2016- Director
Ms Ruth Chorley69 years Dec 2016- Director
Mr Henry TicehurstEngland60 years Jun 2024- Director

P&L

March 2024

turnover

3.2m

+37%

operating profit

-15.1k

0%

gross margin

39.9%

-3.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

343

0%

total assets

657.4k

+0.4%

cash

346.1k

+0.5%

net assets

Total assets minus all liabilities

focused care c.i.c. company details

company number

10543324

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

RIVERSIDE ACCOUNTANCY LANCASTER LIMITED

address

earl business centre, dowry street, oldham, OL8 2PF

Bank

-

Legal Advisor

-

focused care c.i.c. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to focused care c.i.c..

focused care c.i.c. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOCUSED CARE C.I.C.. This can take several minutes, an email will notify you when this has completed.

focused care c.i.c. Companies House Filings - See Documents

datedescriptionview/download