Pomanda estimates the enterprise value of DIVANLAND LIMITED at £19.3k based on a Turnover of £31.2k and 0.62x industry multiple (adjusted for size and gross margin).
divanland limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of DIVANLAND LIMITED at £0 based on an EBITDA of £-2.5k and a 3.6x industry multiple (adjusted for size and gross margin).
divanland limitedEstimated Valuation
£21k
Pomanda estimates the enterprise value of DIVANLAND LIMITED at £21k based on Net Assets of £8.2k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Divanland LimitedOverview
Divanland Limited is a dissolved company that was located in london, EC1V 2NX with a Companies House number of 10554644. It operated in the retail sale via stalls and markets of other goods sector, SIC Code 47890. Founded in January 2017, it's largest shareholder was
paul fearnley
with a 100% stake. The last turnover for Divanland Limited was estimated at £31.2k.
Pomanda's financial health check has awarded Divanland Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £38.1k, make it smaller than the average company (£329.8k)
£38.1k - Divanland Limited
£329.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Divanland Limited
- - Industry AVG
Production
with a gross margin of 30.6%, this company has a higher cost of product (42%)
30.6% - Divanland Limited
42% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Divanland Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Divanland Limited
6 - Industry AVG
Pay Structure
on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)
£23.3k - Divanland Limited
£23.3k - Industry AVG
Efficiency
resulting in sales per employee of £38.1k, this is less efficient (£119.1k)
£38.1k - Divanland Limited
£119.1k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (35 days)
112 days - Divanland Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (30 days)
12 days - Divanland Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Divanland Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Divanland Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.7%, this is a lower level of debt than the average (80.9%)
53.7% - Divanland Limited
80.9% - Industry AVG
DIVANLAND LIMITED financials
EXPORT
Divanland Limited's latest turnover from July 2021 is estimated at £31.2 thousand and the company has net assets of £8.2 thousand. According to their latest financial statements, Divanland Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2021
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Turnover
31,162
38,148
43,781
46,772
Other Income Or Grants
Cost Of Sales
22,763
26,462
29,322
30,272
Gross Profit
8,399
11,687
14,459
16,500
Admin Expenses
10,918
11,687
-3,643
16,874
3,595
Operating Profit
-2,519
18,102
-374
-3,595
Interest Payable
Interest Receivable
Pre-Tax Profit
-2,519
18,102
-374
-3,595
Tax
-3,439
Profit After Tax
-2,519
14,663
-374
-3,595
Dividends Paid
Retained Profit
-2,519
14,663
-374
-3,595
Employee Costs
21,930
23,272
22,429
6,000
Number Of Employees
1
1
1
1
1
EBITDA*
-2,519
18,102
626
-3,595
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2021
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Tangible Assets
10,867
11,267
11,850
8,750
11,150
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
10,867
11,267
11,267
8,750
11,150
Stock & work in progress
Trade Debtors
9,322
11,774
11,774
1,658
135
Group Debtors
Misc Debtors
631
100
100
Cash
misc current assets
total current assets
9,953
11,874
11,874
1,658
135
total assets
20,820
23,141
23,141
10,408
11,285
Bank overdraft
Bank loan
Trade Creditors
1,125
927
927
14,357
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,125
927
927
14,357
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
11,500
11,500
11,500
14,880
provisions
total long term liabilities
11,500
11,500
11,500
14,880
total liabilities
12,625
12,427
12,427
14,357
14,880
net assets
8,195
10,714
10,714
-3,949
-3,595
total shareholders funds
8,195
10,714
10,714
-3,949
-3,595
Jul 2021
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Operating Activities
Operating Profit
-2,519
18,102
-374
-3,595
Depreciation
1,000
Amortisation
Tax
-3,439
Stock
Debtors
-1,921
10,216
1,523
135
Creditors
198
-13,430
14,357
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-400
-8,983
13,460
-3,730
Investing Activities
capital expenditure
983
583
-3,100
1,400
-11,150
Change in Investments
cash flow from investments
983
583
-3,100
1,400
-11,150
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
11,500
-14,880
14,880
share issue
20
interest
cash flow from financing
11,500
-14,860
14,880
cash and cash equivalents
cash
overdraft
change in cash
divanland limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for divanland limited. Get real-time insights into divanland limited's credit score, group structure and payment trends.
Perform a competitor analysis for divanland limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in EC1V area or any other competitors across 12 key performance metrics.
divanland limited Ownership
DIVANLAND LIMITED group structure
Divanland Limited has no subsidiary companies.
Ultimate parent company
DIVANLAND LIMITED
10554644
DIVANLAND LIMITED Shareholders
The sole shareholder of Divanland Limited is Paul Fearnley.
paul fearnley
100%
divanland limited directors
Divanland Limited currently has 1 director, Ms Karen Garner serving since May 2021.
47890 - Retail sale via stalls and markets of other goods
47910 - Retail sale via mail order houses or via Internet
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2021
previous names
N/A
accountant
-
auditor
-
address
152-160 city road, london, EC1V 2NX
Bank
-
Legal Advisor
-
divanland limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to divanland limited.
divanland limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DIVANLAND LIMITED. This can take several minutes, an email will notify you when this has completed.
divanland limitedCompanies House Filings - See Documents
