Pomanda estimates the enterprise value of BUNDLEBUYUK LIMITED at £46.4k based on a Turnover of £69k and 0.67x industry multiple (adjusted for size and gross margin).
bundlebuyuk limitedEstimated Valuation
£56.2k
Pomanda estimates the enterprise value of BUNDLEBUYUK LIMITED at £56.2k based on an EBITDA of £14.4k and a 3.9x industry multiple (adjusted for size and gross margin).
bundlebuyuk limitedEstimated Valuation
£45.8k
Pomanda estimates the enterprise value of BUNDLEBUYUK LIMITED at £45.8k based on Net Assets of £17.9k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bundlebuyuk LimitedOverview
Bundlebuyuk Limited is a dissolved company that was located in surbiton, KT6 7JW with a Companies House number of 11295222. It operated in the retail sale via stalls and markets of other goods sector, SIC Code 47890. Founded in April 2018, it's largest shareholder was
luke hutchins
with a 100% stake. The last turnover for Bundlebuyuk Limited was estimated at £69k.
Pomanda's financial health check has awarded Bundlebuyuk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
5 Weak
Size
annual sales of £69k, make it smaller than the average company (£307.5k)
£69k - Bundlebuyuk Limited
£307.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Bundlebuyuk Limited
- - Industry AVG
Production
with a gross margin of 33.3%, this company has a higher cost of product (46.6%)
33.3% - Bundlebuyuk Limited
46.6% - Industry AVG
Profitability
an operating margin of 20.9% make it more profitable than the average company (5.3%)
20.9% - Bundlebuyuk Limited
5.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Bundlebuyuk Limited
9 - Industry AVG
Pay Structure
on an average salary of £21.7k, the company has an equivalent pay structure (£21.7k)
£21.7k - Bundlebuyuk Limited
£21.7k - Industry AVG
Efficiency
resulting in sales per employee of £69k, this is less efficient (£126.2k)
£69k - Bundlebuyuk Limited
£126.2k - Industry AVG
Debtor Days
it gets paid by customers after 113 days, this is later than average (24 days)
113 days - Bundlebuyuk Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is slower than average (30 days)
33 days - Bundlebuyuk Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bundlebuyuk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bundlebuyuk Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.3%, this is a lower level of debt than the average (70.8%)
19.3% - Bundlebuyuk Limited
70.8% - Industry AVG
BUNDLEBUYUK LIMITED financials
EXPORT
Bundlebuyuk Limited's latest turnover from April 2020 is estimated at £69 thousand and the company has net assets of £17.9 thousand. According to their latest financial statements, Bundlebuyuk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2020
Apr 2019
Turnover
68,961
23,979
Other Income Or Grants
Cost Of Sales
46,019
16,184
Gross Profit
22,942
7,795
Admin Expenses
8,553
127
Operating Profit
14,389
7,668
Interest Payable
Interest Receivable
Pre-Tax Profit
14,389
7,668
Tax
-2,734
-1,457
Profit After Tax
11,655
6,211
Dividends Paid
Retained Profit
11,655
6,211
Employee Costs
21,708
22,736
Number Of Employees
1
1
EBITDA*
14,389
7,668
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2020
Apr 2019
Tangible Assets
626
626
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
626
626
Stock & work in progress
Trade Debtors
21,510
8,398
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
21,510
8,398
total assets
22,136
9,024
Bank overdraft
Bank loan
Trade Creditors
4,270
139
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
4,270
139
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
2,674
provisions
total long term liabilities
2,674
total liabilities
4,270
2,813
net assets
17,866
6,211
total shareholders funds
17,866
6,211
Apr 2020
Apr 2019
Operating Activities
Operating Profit
14,389
7,668
Depreciation
Amortisation
Tax
-2,734
-1,457
Stock
Debtors
13,112
8,398
Creditors
4,131
139
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
2,674
-2,048
Investing Activities
capital expenditure
-626
Change in Investments
cash flow from investments
-626
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-2,674
2,674
share issue
interest
cash flow from financing
-2,674
2,674
cash and cash equivalents
cash
overdraft
change in cash
bundlebuyuk limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bundlebuyuk limited. Get real-time insights into bundlebuyuk limited's credit score, group structure and payment trends.
Perform a competitor analysis for bundlebuyuk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in KT6 area or any other competitors across 12 key performance metrics.
bundlebuyuk limited Ownership
BUNDLEBUYUK LIMITED group structure
Bundlebuyuk Limited has no subsidiary companies.
Ultimate parent company
BUNDLEBUYUK LIMITED
11295222
BUNDLEBUYUK LIMITED Shareholders
The sole shareholder of Bundlebuyuk Limited is Luke Hutchins.
luke hutchins
100%
bundlebuyuk limited directors
Bundlebuyuk Limited currently has 1 director, Mr Luke Hutchins serving since Apr 2018.
47890 - Retail sale via stalls and markets of other goods
47910 - Retail sale via mail order houses or via Internet
incorporation date
April 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2020
previous names
N/A
accountant
-
auditor
-
address
107 princes avenue, surbiton, KT6 7JW
Bank
-
Legal Advisor
-
bundlebuyuk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bundlebuyuk limited.
bundlebuyuk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUNDLEBUYUK LIMITED. This can take several minutes, an email will notify you when this has completed.
bundlebuyuk limitedCompanies House Filings - See Documents
