chapolmar ltd
chapolmar ltd Company Information
Company Number
10564671
Next Accounts
Dec 2025
Shareholders
christine rosalyn rimmer
paul charles rimmer
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
c/o jermyn & co, unit 3, hill fa, kirby road, norwich, NR14 7DU
Website
-chapolmar ltd Estimated Valuation
Pomanda estimates the enterprise value of CHAPOLMAR LTD at £502.7k based on a Turnover of £201.7k and 2.49x industry multiple (adjusted for size and gross margin).
chapolmar ltd Estimated Valuation
Pomanda estimates the enterprise value of CHAPOLMAR LTD at £7.3k based on an EBITDA of £1.5k and a 4.87x industry multiple (adjusted for size and gross margin).
chapolmar ltd Estimated Valuation
Pomanda estimates the enterprise value of CHAPOLMAR LTD at £186.7k based on Net Assets of £106.9k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chapolmar Ltd Overview
Chapolmar Ltd is a live company located in norwich, NR14 7DU with a Companies House number of 10564671. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2017, it's largest shareholder is christine rosalyn rimmer with a 49% stake. Chapolmar Ltd is a young, micro sized company, Pomanda has estimated its turnover at £201.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chapolmar Ltd Health Check
Pomanda's financial health check has awarded Chapolmar Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £201.7k, make it smaller than the average company (£924.2k)
- Chapolmar Ltd
£924.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (4.9%)
- Chapolmar Ltd
4.9% - Industry AVG
Production
with a gross margin of 34.7%, this company has a higher cost of product (75.4%)
- Chapolmar Ltd
75.4% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (29.6%)
- Chapolmar Ltd
29.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Chapolmar Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Chapolmar Ltd
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £201.7k, this is equally as efficient (£177.3k)
- Chapolmar Ltd
£177.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Chapolmar Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 649 days, this is slower than average (38 days)
- Chapolmar Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chapolmar Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (12 weeks)
8 weeks - Chapolmar Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.6%, this is a higher level of debt than the average (64%)
87.6% - Chapolmar Ltd
64% - Industry AVG
CHAPOLMAR LTD financials
Chapolmar Ltd's latest turnover from March 2024 is estimated at £201.7 thousand and the company has net assets of £106.9 thousand. According to their latest financial statements, we estimate that Chapolmar Ltd has 1 employee and maintains cash reserves of £38.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 4 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 541,460 | 421,727 | 308,303 | 203,680 | |||
| Intangible Assets | |||||||
| Investments & Other | 822,713 | 765,365 | 689,747 | ||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 822,713 | 765,365 | 689,747 | 541,460 | 421,727 | 308,303 | 203,680 |
| Stock & work in progress | |||||||
| Trade Debtors | |||||||
| Group Debtors | |||||||
| Misc Debtors | |||||||
| Cash | 38,679 | 5,748 | 26,908 | 7,419 | 19,634 | 2,965 | 1,488 |
| misc current assets | |||||||
| total current assets | 38,679 | 5,748 | 26,908 | 7,419 | 19,634 | 2,965 | 1,488 |
| total assets | 861,392 | 771,113 | 716,655 | 548,879 | 441,361 | 311,268 | 205,168 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 234,580 | 666,175 | 648,446 | 500,488 | |||
| Group/Directors Accounts | 407,547 | 297,167 | |||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 7,093 | 2,603 | 199,500 | ||||
| total current liabilities | 234,580 | 666,175 | 648,446 | 500,488 | 414,640 | 299,770 | 199,500 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | 361 | ||||||
| other liabilities | 519,875 | ||||||
| provisions | |||||||
| total long term liabilities | 519,875 | 361 | |||||
| total liabilities | 754,455 | 666,175 | 648,446 | 500,849 | 414,640 | 299,770 | 199,500 |
| net assets | 106,937 | 104,938 | 68,209 | 48,030 | 26,721 | 11,498 | 5,668 |
| total shareholders funds | 106,937 | 104,938 | 68,209 | 48,030 | 26,721 | 11,498 | 5,668 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | |||||||
| Creditors | -431,595 | 17,729 | 147,958 | 500,488 | |||
| Accruals and Deferred Income | -361 | -6,732 | 4,490 | -196,897 | 199,500 | ||
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 57,348 | 75,618 | 689,747 | ||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | -407,547 | 110,380 | 297,167 | ||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | 519,875 | ||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 32,931 | -21,160 | 19,489 | -12,215 | 16,669 | 1,477 | 1,488 |
| overdraft | |||||||
| change in cash | 32,931 | -21,160 | 19,489 | -12,215 | 16,669 | 1,477 | 1,488 |
chapolmar ltd Credit Report and Business Information
Chapolmar Ltd Competitor Analysis
Perform a competitor analysis for chapolmar ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NR14 area or any other competitors across 12 key performance metrics.
chapolmar ltd Ownership
CHAPOLMAR LTD group structure
Chapolmar Ltd has no subsidiary companies.
Ultimate parent company
CHAPOLMAR LTD
10564671
chapolmar ltd directors
Chapolmar Ltd currently has 2 directors. The longest serving directors include Mrs Christine Rimmer (Jan 2017) and Mr Paul Rimmer (Jan 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Christine Rimmer | England | 71 years | Jan 2017 | - | Director |
| Mr Paul Rimmer | United Kingdom | 67 years | Jan 2017 | - | Director |
P&L
March 2024turnover
201.7k
-64%
operating profit
1.5k
0%
gross margin
34.7%
+3.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
106.9k
+0.02%
total assets
861.4k
+0.12%
cash
38.7k
+5.73%
net assets
Total assets minus all liabilities
chapolmar ltd company details
company number
10564671
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
c/o jermyn & co, unit 3, hill fa, kirby road, norwich, NR14 7DU
Bank
-
Legal Advisor
-
chapolmar ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to chapolmar ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
chapolmar ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHAPOLMAR LTD. This can take several minutes, an email will notify you when this has completed.
chapolmar ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
