house crowd project 176 limited

2.5

house crowd project 176 limited Company Information

Share HOUSE CROWD PROJECT 176 LIMITED
Dissolved 

Company Number

10579224

Website

-

Registered Address

c/o quantuma advisory limited, third floor, manchester, M3 3WF

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Michael Hall2 Years

Shareholders

richard davies 6.4%

joanne young 5.8%

View All

house crowd project 176 limited Estimated Valuation

£96.6k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 176 LIMITED at £96.6k based on a Turnover of £59.6k and 1.62x industry multiple (adjusted for size and gross margin).

house crowd project 176 limited Estimated Valuation

£11.3k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 176 LIMITED at £11.3k based on an EBITDA of £2.8k and a 3.98x industry multiple (adjusted for size and gross margin).

house crowd project 176 limited Estimated Valuation

£213.7k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 176 LIMITED at £213.7k based on Net Assets of £173.3k and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

House Crowd Project 176 Limited Overview

House Crowd Project 176 Limited is a dissolved company that was located in manchester, M3 3WF with a Companies House number of 10579224. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2017, it's largest shareholder was richard davies with a 6.4% stake. The last turnover for House Crowd Project 176 Limited was estimated at £59.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

House Crowd Project 176 Limited Health Check

Pomanda's financial health check has awarded House Crowd Project 176 Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £59.6k, make it smaller than the average company (£825.8k)

£59.6k - House Crowd Project 176 Limited

£825.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (0.4%)

7% - House Crowd Project 176 Limited

0.4% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a higher cost of product (67.5%)

25.1% - House Crowd Project 176 Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it less profitable than the average company (49.2%)

4.8% - House Crowd Project 176 Limited

49.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - House Crowd Project 176 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)

£36.3k - House Crowd Project 176 Limited

£36.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.6k, this is less efficient (£202.7k)

£59.6k - House Crowd Project 176 Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 120 days, this is later than average (29 days)

120 days - House Crowd Project 176 Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (29 days)

93 days - House Crowd Project 176 Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 176 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 176 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.2%, this is a lower level of debt than the average (65%)

6.2% - House Crowd Project 176 Limited

65% - Industry AVG

HOUSE CROWD PROJECT 176 LIMITED financials

EXPORTms excel logo

House Crowd Project 176 Limited's latest turnover from January 2022 is estimated at £59.6 thousand and the company has net assets of £173.3 thousand. According to their latest financial statements, we estimate that House Crowd Project 176 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover59,62848,15152,49048,5032,098
Other Income Or Grants00000
Cost Of Sales44,69036,33841,00935,7881,585
Gross Profit14,93911,81311,48012,716514
Admin Expenses12,10411,81211,479-198,352543
Operating Profit2,83511211,068-29
Interest Payable00000
Interest Receivable0004530
Pre-Tax Profit2,83511211,1141
Tax-53900-40,1120
Profit After Tax2,29611171,0021
Dividends Paid00000
Retained Profit2,29611171,0021
Employee Costs36,28535,39740,14638,78334,653
Number Of Employees11111
EBITDA*2,83511211,068-29

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets165,053165,053165,053165,053165,053
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets165,053165,053165,053165,053165,053
Stock & work in progress00000
Trade Debtors19,71415,87213,91613,3561
Group Debtors00000
Misc Debtors00000
Cash000012,034
misc current assets00000
total current assets19,71415,87213,91613,35612,035
total assets184,767180,925178,969178,409177,088
Bank overdraft00000
Bank loan00000
Trade Creditors 11,4669,9207,9657,4066,086
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities11,4669,9207,9657,4066,086
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities11,4669,9207,9657,4066,086
net assets173,301171,005171,004171,003171,002
total shareholders funds173,301171,005171,004171,003171,002
Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit2,83511211,068-29
Depreciation00000
Amortisation00000
Tax-53900-40,1120
Stock00000
Debtors3,8421,95656013,3551
Creditors1,5461,9555591,3206,086
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations000158,9216,056
Investing Activities
capital expenditure0000-165,053
Change in Investments00000
cash flow from investments0000-165,053
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue000-171,001171,001
interest0004530
cash flow from financing000-170,956171,031
cash and cash equivalents
cash000-12,03412,034
overdraft00000
change in cash000-12,03412,034

house crowd project 176 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for house crowd project 176 limited. Get real-time insights into house crowd project 176 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

House Crowd Project 176 Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for house crowd project 176 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.

house crowd project 176 limited Ownership

HOUSE CROWD PROJECT 176 LIMITED group structure

House Crowd Project 176 Limited has no subsidiary companies.

Ultimate parent company

1 parent

HOUSE CROWD PROJECT 176 LIMITED

10579224

HOUSE CROWD PROJECT 176 LIMITED Shareholders

richard davies 6.4%
joanne young 5.81%
khilan shah 5.23%
stuart axam 4.65%
jcl advisory services ltd 4.07%
jane lesley gore 3.49%
jennifer ruth woods 3.49%
derrick boampong 2.91%
hugh sear 2.91%
melanie jane withers 2.91%

house crowd project 176 limited directors

House Crowd Project 176 Limited currently has 1 director, Mr Michael Hall serving since Oct 2021.

officercountryagestartendrole
Mr Michael HallEngland61 years Oct 2021- Director

P&L

January 2022

turnover

59.6k

+24%

operating profit

2.8k

0%

gross margin

25.1%

+2.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2022

net assets

173.3k

+0.01%

total assets

184.8k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

house crowd project 176 limited company details

company number

10579224

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2017

age

7

incorporated

UK

accounts

Micro-Entity Accounts

previous names

N/A

last accounts submitted

January 2022

address

c/o quantuma advisory limited, third floor, manchester, M3 3WF

accountant

-

auditor

-

house crowd project 176 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to house crowd project 176 limited.

charges

house crowd project 176 limited Companies House Filings - See Documents

datedescriptionview/download