spencers inns limited

Live YoungMicroLow

spencers inns limited Company Information

Share SPENCERS INNS LIMITED

Company Number

10583721

Shareholders

steven finch

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

190 overpark avenue, leicester, LE3 1NP

Website

-

spencers inns limited Estimated Valuation

£85.7k

Pomanda estimates the enterprise value of SPENCERS INNS LIMITED at £85.7k based on a Turnover of £170.3k and 0.5x industry multiple (adjusted for size and gross margin).

spencers inns limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPENCERS INNS LIMITED at £0 based on an EBITDA of £-13.2k and a 3.54x industry multiple (adjusted for size and gross margin).

spencers inns limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPENCERS INNS LIMITED at £0 based on Net Assets of £-56.7k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spencers Inns Limited Overview

Spencers Inns Limited is a live company located in leicester, LE3 1NP with a Companies House number of 10583721. It operates in the public houses and bars sector, SIC Code 56302. Founded in January 2017, it's largest shareholder is steven finch with a 100% stake. Spencers Inns Limited is a young, micro sized company, Pomanda has estimated its turnover at £170.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spencers Inns Limited Health Check

Pomanda's financial health check has awarded Spencers Inns Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £170.3k, make it smaller than the average company (£560.6k)

£170.3k - Spencers Inns Limited

£560.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (15.1%)

2% - Spencers Inns Limited

15.1% - Industry AVG

production

Production

with a gross margin of 41.6%, this company has a higher cost of product (58.4%)

41.6% - Spencers Inns Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of -7.8% make it less profitable than the average company (5.3%)

-7.8% - Spencers Inns Limited

5.3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (14)

5 - Spencers Inns Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.6k, the company has an equivalent pay structure (£15.6k)

£15.6k - Spencers Inns Limited

£15.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.1k, this is less efficient (£51.4k)

£34.1k - Spencers Inns Limited

£51.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (8 days)

42 days - Spencers Inns Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 157 days, this is slower than average (48 days)

157 days - Spencers Inns Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spencers Inns Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Spencers Inns Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 385.7%, this is a higher level of debt than the average (77%)

385.7% - Spencers Inns Limited

77% - Industry AVG

SPENCERS INNS LIMITED financials

EXPORTms excel logo

Spencers Inns Limited's latest turnover from January 2024 is estimated at £170.3 thousand and the company has net assets of -£56.7 thousand. According to their latest financial statements, Spencers Inns Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover170,281211,79099,214159,625222,745267,724377,500
Other Income Or Grants
Cost Of Sales99,436122,89563,77599,666130,843152,232211,814
Gross Profit70,84588,89535,43959,95991,902115,492165,686
Admin Expenses84,05964,82667,783100,58188,256111,246161,417
Operating Profit-13,21424,069-32,344-40,6223,6464,2464,269
Interest Payable
Interest Receivable
Pre-Tax Profit-13,21424,069-32,344-40,6223,6464,2464,121
Tax-4,573-693-807-663
Profit After Tax-13,21419,496-32,344-40,6222,9533,4393,458
Dividends Paid
Retained Profit-13,21419,496-32,344-40,6222,9533,4393,458
Employee Costs77,83973,55768,69667,41472,54663,65542,120
Number Of Employees5555546
EBITDA*-13,21424,069-32,344-40,6223,6464,2464,269

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors19,85836,38824,62736,10932,51931,84212,994
Group Debtors
Misc Debtors
Cash
misc current assets6,666
total current assets19,85836,38824,62736,10932,51931,84219,660
total assets19,85836,38824,62736,10932,51931,84219,660
Bank overdraft
Bank loan
Trade Creditors 42,95640,02042,15516,78113,79816,0747,331
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities42,95640,02042,15516,78113,79816,0747,331
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities33,63639,88845,48850,000
provisions8,7718,7718,771
total long term liabilities33,63639,88845,48850,0008,7718,7718,771
total liabilities76,59279,90887,64366,78122,56924,84516,102
net assets-56,734-43,520-63,016-30,6729,9506,9973,558
total shareholders funds-56,734-43,520-63,016-30,6729,9506,9973,558
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit-13,21424,069-32,344-40,6223,6464,2464,269
Depreciation
Amortisation
Tax-4,573-693-807-663
Stock
Debtors-16,53011,761-11,4823,59067718,84812,994
Creditors2,936-2,13525,3742,983-2,2768,7437,331
Accruals and Deferred Income
Deferred Taxes & Provisions-8,7718,771
Cash flow from operations6,2525,6004,512-50,000-6,6666,714
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-6,252-5,600-4,51250,000
share issue100
interest
cash flow from financing-6,252-5,600-4,51250,000100
cash and cash equivalents
cash
overdraft
change in cash

spencers inns limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spencers inns limited. Get real-time insights into spencers inns limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spencers Inns Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spencers inns limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in LE3 area or any other competitors across 12 key performance metrics.

spencers inns limited Ownership

SPENCERS INNS LIMITED group structure

Spencers Inns Limited has no subsidiary companies.

Ultimate parent company

SPENCERS INNS LIMITED

10583721

SPENCERS INNS LIMITED Shareholders

steven finch 100%

spencers inns limited directors

Spencers Inns Limited currently has 2 directors. The longest serving directors include Mr Steven Finch (Jan 2017) and Miss Kelly Johnson (Apr 2018).

officercountryagestartendrole
Mr Steven FinchEngland28 years Jan 2017- Director
Miss Kelly JohnsonEngland55 years Apr 2018- Director

P&L

January 2024

turnover

170.3k

-20%

operating profit

-13.2k

0%

gross margin

41.7%

-0.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-56.7k

+0.3%

total assets

19.9k

-0.45%

cash

0

0%

net assets

Total assets minus all liabilities

spencers inns limited company details

company number

10583721

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

finch & burchell inns limited (May 2018)

accountant

-

auditor

-

address

190 overpark avenue, leicester, LE3 1NP

Bank

-

Legal Advisor

-

spencers inns limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spencers inns limited.

spencers inns limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPENCERS INNS LIMITED. This can take several minutes, an email will notify you when this has completed.

spencers inns limited Companies House Filings - See Documents

datedescriptionview/download