malty cross ltd

Live YoungSmallRapid

malty cross ltd Company Information

Share MALTY CROSS LTD

Company Number

11523743

Shareholders

nottinghamshire ymca

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

the malt cross music hall, st. james's street, nottingham, NG1 6FG

malty cross ltd Estimated Valuation

£181.6k

Pomanda estimates the enterprise value of MALTY CROSS LTD at £181.6k based on a Turnover of £909.4k and 0.2x industry multiple (adjusted for size and gross margin).

malty cross ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MALTY CROSS LTD at £0 based on an EBITDA of £-538.8k and a 1.4x industry multiple (adjusted for size and gross margin).

malty cross ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MALTY CROSS LTD at £0 based on Net Assets of £-703.1k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Malty Cross Ltd Overview

Malty Cross Ltd is a live company located in nottingham, NG1 6FG with a Companies House number of 11523743. It operates in the public houses and bars sector, SIC Code 56302. Founded in August 2018, it's largest shareholder is nottinghamshire ymca with a 100% stake. Malty Cross Ltd is a young, small sized company, Pomanda has estimated its turnover at £909.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Malty Cross Ltd Health Check

Pomanda's financial health check has awarded Malty Cross Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £909.4k, make it larger than the average company (£534.2k)

£909.4k - Malty Cross Ltd

£534.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 158%, show it is growing at a faster rate (19%)

158% - Malty Cross Ltd

19% - Industry AVG

production

Production

with a gross margin of -15.9%, this company has a higher cost of product (57.3%)

-15.9% - Malty Cross Ltd

57.3% - Industry AVG

profitability

Profitability

an operating margin of -59.4% make it less profitable than the average company (5.1%)

-59.4% - Malty Cross Ltd

5.1% - Industry AVG

employees

Employees

with 33 employees, this is above the industry average (13)

33 - Malty Cross Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.5k, the company has an equivalent pay structure (£15.5k)

£15.5k - Malty Cross Ltd

£15.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.6k, this is less efficient (£51.4k)

£27.6k - Malty Cross Ltd

£51.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is later than average (9 days)

20 days - Malty Cross Ltd

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (43 days)

15 days - Malty Cross Ltd

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (16 days)

3 days - Malty Cross Ltd

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)

3 weeks - Malty Cross Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 664.2%, this is a higher level of debt than the average (76.6%)

664.2% - Malty Cross Ltd

76.6% - Industry AVG

MALTY CROSS LTD financials

EXPORTms excel logo

Malty Cross Ltd's latest turnover from March 2024 is £909.4 thousand and the company has net assets of -£703.1 thousand. According to their latest financial statements, Malty Cross Ltd has 33 employees and maintains cash reserves of £58 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover909,414510,31072,06852,796587,822466,236
Other Income Or Grants
Cost Of Sales1,054,218521,778196,783223,392390,977297,050
Gross Profit-144,804-11,468-124,715-170,596196,845169,186
Admin Expenses395,329191,07286,76938,636249,709146,476
Operating Profit-540,133-202,540-211,484-209,232-52,86422,710
Interest Payable
Interest Receivable
Pre-Tax Profit-505,133-194,7906,582-7,126-9,03622,710
Tax
Profit After Tax-505,133-194,7906,582-7,126-9,03622,710
Dividends Paid
Retained Profit-505,133-194,7906,582-7,126-9,03622,710
Employee Costs513,025223,518256,685284,059245,616249,479
Number Of Employees331518211716
EBITDA*-538,767-200,630-209,540-207,401-51,27923,321

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets3,0124,3782,2864,2306,0616,297
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,0124,3782,2864,2306,0616,297
Stock & work in progress10,42717,79410,4744,77612,64513,032
Trade Debtors49,85330,9131,0502,7112,360
Group Debtors43,592148,316
Misc Debtors3,2784,5772,20411,46628,03112,529
Cash58,04062,28415,38561,85715,676107,810
misc current assets
total current assets121,598159,160177,42978,09959,063135,731
total assets124,610163,538179,71582,32965,124142,028
Bank overdraft
Bank loan
Trade Creditors 44,20542,31311,3742,36010,06042,081
Group/Directors Accounts637,224203,930131,86967,64910,95225,500
other short term finances
hp & lease commitments
other current liabilities146,286115,26739,65422,08446,75051,637
total current liabilities827,715361,510182,89792,09367,762119,218
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities827,715361,510182,89792,09367,762119,218
net assets-703,105-197,972-3,182-9,764-2,63822,810
total shareholders funds-703,105-197,972-3,182-9,764-2,63822,810
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-540,133-202,540-211,484-209,232-52,86422,710
Depreciation1,3661,9101,9441,8311,585611
Amortisation
Tax
Stock-7,3677,3205,698-7,869-38713,032
Debtors-25,951-72,488140,104-19,27615,85314,889
Creditors1,89230,9399,014-7,700-32,02142,081
Accruals and Deferred Income31,01975,61317,570-24,666-4,88751,637
Deferred Taxes & Provisions
Cash flow from operations-472,538-28,910-328,758-212,622-103,65389,118
Investing Activities
capital expenditure-4,002-1,349-6,908
Change in Investments
cash flow from investments-4,002-1,349-6,908
Financing Activities
Bank loans
Group/Directors Accounts433,29472,06164,22056,697-14,54825,500
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-16,412100
interest
cash flow from financing433,29472,06164,22056,697-30,96025,600
cash and cash equivalents
cash-4,24446,899-46,47246,181-92,134107,810
overdraft
change in cash-4,24446,899-46,47246,181-92,134107,810

malty cross ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for malty cross ltd. Get real-time insights into malty cross ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Malty Cross Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for malty cross ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in NG1 area or any other competitors across 12 key performance metrics.

malty cross ltd Ownership

MALTY CROSS LTD group structure

Malty Cross Ltd has no subsidiary companies.

Ultimate parent company

1 parent

MALTY CROSS LTD

11523743

MALTY CROSS LTD Shareholders

nottinghamshire ymca 100%

malty cross ltd directors

Malty Cross Ltd currently has 3 directors. The longest serving directors include Mr Roger Wakefield (Aug 2018) and Mr Craig Berens (Nov 2018).

officercountryagestartendrole
Mr Roger Wakefield69 years Aug 2018- Director
Mr Craig BerensEngland47 years Nov 2018- Director
Mr Giuseppe PilieroUnited Kingdom40 years Apr 2021- Director

P&L

March 2024

turnover

909.4k

+78%

operating profit

-540.1k

+167%

gross margin

-15.9%

+608.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-703.1k

+2.55%

total assets

124.6k

-0.24%

cash

58k

-0.07%

net assets

Total assets minus all liabilities

malty cross ltd company details

company number

11523743

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

August 2018

age

7

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

UHY HACKER YOUNG

address

the malt cross music hall, st. james's street, nottingham, NG1 6FG

Bank

-

Legal Advisor

-

malty cross ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to malty cross ltd.

malty cross ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MALTY CROSS LTD. This can take several minutes, an email will notify you when this has completed.

malty cross ltd Companies House Filings - See Documents

datedescriptionview/download