progressive hire limited

Live YoungSmallDeclining

progressive hire limited Company Information

Share PROGRESSIVE HIRE LIMITED

Company Number

10661287

Directors

Sean Addley

John Addley

View All

Shareholders

john paul addley

Group Structure

View All

Industry

Renting and leasing of construction and civil engineering machinery and equipment

 

Registered Address

hilden park house, 79 tonbridge road, tonbridge, TN11 9BH

progressive hire limited Estimated Valuation

£850.5k

Pomanda estimates the enterprise value of PROGRESSIVE HIRE LIMITED at £850.5k based on a Turnover of £2m and 0.44x industry multiple (adjusted for size and gross margin).

progressive hire limited Estimated Valuation

£826k

Pomanda estimates the enterprise value of PROGRESSIVE HIRE LIMITED at £826k based on an EBITDA of £348k and a 2.37x industry multiple (adjusted for size and gross margin).

progressive hire limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of PROGRESSIVE HIRE LIMITED at £1.4m based on Net Assets of £655.4k and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Progressive Hire Limited Overview

Progressive Hire Limited is a live company located in tonbridge, TN11 9BH with a Companies House number of 10661287. It operates in the renting and leasing of construction and civil engineering machinery and equipment sector, SIC Code 77320. Founded in March 2017, it's largest shareholder is john paul addley with a 100% stake. Progressive Hire Limited is a young, small sized company, Pomanda has estimated its turnover at £2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Progressive Hire Limited Health Check

Pomanda's financial health check has awarded Progressive Hire Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£13.2m)

£2m - Progressive Hire Limited

£13.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (10.5%)

-14% - Progressive Hire Limited

10.5% - Industry AVG

production

Production

with a gross margin of 19.5%, this company has a higher cost of product (33.4%)

19.5% - Progressive Hire Limited

33.4% - Industry AVG

profitability

Profitability

an operating margin of 13% make it as profitable than the average company (11.2%)

13% - Progressive Hire Limited

11.2% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (64)

5 - Progressive Hire Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.7k, the company has an equivalent pay structure (£45.7k)

£45.7k - Progressive Hire Limited

£45.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £390.1k, this is more efficient (£222k)

£390.1k - Progressive Hire Limited

£222k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (60 days)

93 days - Progressive Hire Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (48 days)

65 days - Progressive Hire Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Progressive Hire Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (7 weeks)

1 weeks - Progressive Hire Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.4%, this is a lower level of debt than the average (57.8%)

36.4% - Progressive Hire Limited

57.8% - Industry AVG

PROGRESSIVE HIRE LIMITED financials

EXPORTms excel logo

Progressive Hire Limited's latest turnover from March 2024 is estimated at £2 million and the company has net assets of £655.4 thousand. According to their latest financial statements, we estimate that Progressive Hire Limited has 5 employees and maintains cash reserves of £7.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover1,950,5321,590,7463,674,8733,118,9382,471,4831,356,9811,107,943
Other Income Or Grants
Cost Of Sales1,569,5511,279,2472,880,3552,593,7351,994,1981,083,727874,559
Gross Profit380,981311,499794,518525,203477,285273,253233,385
Admin Expenses127,773335,520841,574500,681385,890-59,87220,285
Operating Profit253,208-24,021-47,05624,52291,395333,125213,100
Interest Payable
Interest Receivable235434
Pre-Tax Profit253,443-23,978-47,05224,52291,395333,125213,100
Tax-63,361-4,659-17,365-63,294-40,489
Profit After Tax190,082-23,978-47,05219,86374,030269,831172,611
Dividends Paid
Retained Profit190,082-23,978-47,05219,86374,030269,831172,611
Employee Costs228,328173,982408,489438,311360,398194,100149,769
Number Of Employees541011954
EBITDA*348,01263,17961,917160,759262,634412,475288,782

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets522,031348,788435,988544,961681,198662,325340,805
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets522,031348,788435,988544,961681,198662,325340,805
Stock & work in progress
Trade Debtors500,749411,284992,722802,123591,122342,373250,701
Group Debtors
Misc Debtors
Cash7,9301,0101,010
misc current assets
total current assets508,679412,294993,732802,123591,122342,373250,701
total assets1,030,710761,0821,429,7201,347,0841,272,3201,004,698591,506
Bank overdraft
Bank loan
Trade Creditors 282,596295,776940,436810,748663,374367,228418,894
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities282,596295,776940,436810,748663,374367,228418,894
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities92,72692,473195,027
provisions
total long term liabilities92,72692,473195,027
total liabilities375,322295,776940,436810,748755,847562,255418,894
net assets655,388465,306489,284536,336516,473442,443172,612
total shareholders funds655,388465,306489,284536,336516,473442,443172,612
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit253,208-24,021-47,05624,52291,395333,125213,100
Depreciation94,80487,200108,973136,237171,23979,35075,682
Amortisation
Tax-63,361-4,659-17,365-63,294-40,489
Stock
Debtors89,465-581,438190,599211,001248,74991,672250,701
Creditors-13,180-644,660129,688147,374296,146-51,666418,894
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations182,006-431,00692,473292,666205,843416,486
Investing Activities
capital expenditure-268,047-190,112-400,870-416,487
Change in Investments
cash flow from investments-268,047-190,112-400,870-416,487
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities92,726-92,473-102,554195,027
share issue1
interest235434
cash flow from financing92,961434-92,473-102,554195,0271
cash and cash equivalents
cash6,9201,010
overdraft
change in cash6,9201,010

progressive hire limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for progressive hire limited. Get real-time insights into progressive hire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Progressive Hire Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for progressive hire limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in TN11 area or any other competitors across 12 key performance metrics.

progressive hire limited Ownership

PROGRESSIVE HIRE LIMITED group structure

Progressive Hire Limited has no subsidiary companies.

Ultimate parent company

PROGRESSIVE HIRE LIMITED

10661287

PROGRESSIVE HIRE LIMITED Shareholders

john paul addley 100%

progressive hire limited directors

Progressive Hire Limited currently has 3 directors. The longest serving directors include Mr Sean Addley (Mar 2017) and Mr John Addley (Mar 2017).

officercountryagestartendrole
Mr Sean AddleyEngland29 years Mar 2017- Director
Mr John Addley60 years Mar 2017- Director
Mrs Lorraine O'ConnellEngland58 years Mar 2017- Director

P&L

March 2024

turnover

2m

+23%

operating profit

253.2k

0%

gross margin

19.6%

-0.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

655.4k

+0.41%

total assets

1m

+0.35%

cash

7.9k

+6.85%

net assets

Total assets minus all liabilities

progressive hire limited company details

company number

10661287

Type

Private limited with Share Capital

industry

77320 - Renting and leasing of construction and civil engineering machinery and equipment

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

HILDEN PARK ACCOUNTANTS LIMITED

auditor

-

address

hilden park house, 79 tonbridge road, tonbridge, TN11 9BH

Bank

-

Legal Advisor

-

progressive hire limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to progressive hire limited.

progressive hire limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROGRESSIVE HIRE LIMITED. This can take several minutes, an email will notify you when this has completed.

progressive hire limited Companies House Filings - See Documents

datedescriptionview/download