hair xpression ltd

Live YoungMicroDeclining

hair xpression ltd Company Information

Share HAIR XPRESSION LTD

Company Number

10663043

Directors

Hemant Kumar

Shareholders

ashok shah

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

sushil dokwal acca, 102 wembley park drive, london, HA9 8HP

hair xpression ltd Estimated Valuation

£99.1k

Pomanda estimates the enterprise value of HAIR XPRESSION LTD at £99.1k based on a Turnover of £295.1k and 0.34x industry multiple (adjusted for size and gross margin).

hair xpression ltd Estimated Valuation

£5.8k

Pomanda estimates the enterprise value of HAIR XPRESSION LTD at £5.8k based on an EBITDA of £1.5k and a 3.94x industry multiple (adjusted for size and gross margin).

hair xpression ltd Estimated Valuation

£34.5k

Pomanda estimates the enterprise value of HAIR XPRESSION LTD at £34.5k based on Net Assets of £12.5k and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hair Xpression Ltd Overview

Hair Xpression Ltd is a live company located in london, HA9 8HP with a Companies House number of 10663043. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in March 2017, it's largest shareholder is ashok shah with a 100% stake. Hair Xpression Ltd is a young, micro sized company, Pomanda has estimated its turnover at £295.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hair Xpression Ltd Health Check

Pomanda's financial health check has awarded Hair Xpression Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £295.1k, make it smaller than the average company (£11.3m)

£295.1k - Hair Xpression Ltd

£11.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (0.3%)

-1% - Hair Xpression Ltd

0.3% - Industry AVG

production

Production

with a gross margin of 27%, this company has a comparable cost of product (27%)

27% - Hair Xpression Ltd

27% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (5.5%)

0.5% - Hair Xpression Ltd

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (32)

2 - Hair Xpression Ltd

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Hair Xpression Ltd

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £147.5k, this is less efficient (£306.5k)

£147.5k - Hair Xpression Ltd

£306.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hair Xpression Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (36 days)

4 days - Hair Xpression Ltd

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 101 days, this is more than average (64 days)

101 days - Hair Xpression Ltd

64 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (20 weeks)

67 weeks - Hair Xpression Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.4%, this is a higher level of debt than the average (48.1%)

82.4% - Hair Xpression Ltd

48.1% - Industry AVG

HAIR XPRESSION LTD financials

EXPORTms excel logo

Hair Xpression Ltd's latest turnover from March 2021 is estimated at £295.1 thousand and the company has net assets of £12.5 thousand. According to their latest financial statements, Hair Xpression Ltd has 2 employees and maintains cash reserves of £10.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018
Turnover295,074326,006283,389305,891
Other Income Or Grants
Cost Of Sales215,356236,561207,581225,379
Gross Profit79,71889,44575,80880,512
Admin Expenses78,24381,48368,33480,512
Operating Profit1,4757,9627,474
Interest Payable1,525
Interest Receivable61
Pre-Tax Profit-447,9637,474
Tax-1,513-1,420
Profit After Tax-446,4506,054
Dividends Paid
Retained Profit-446,4506,054
Employee Costs74,64074,42873,05735,710
Number Of Employees2221
EBITDA*1,4757,9627,474

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress60,00058,00029,500
Trade Debtors
Group Debtors
Misc Debtors
Cash10,9011,25111
misc current assets
total current assets70,90159,25129,5011
total assets70,90159,25129,5011
Bank overdraft
Bank loan
Trade Creditors 2,92320,55814,052
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities5,51726,1889,394
total current liabilities8,44046,74623,446
loans50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities50,000
total liabilities58,44046,74623,446
net assets12,46112,5056,0551
total shareholders funds12,46112,5056,0551
Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit1,4757,9627,474
Depreciation
Amortisation
Tax-1,513-1,420
Stock2,00028,50029,500
Debtors
Creditors-17,6356,50614,052
Accruals and Deferred Income-20,67116,7949,394
Deferred Taxes & Provisions
Cash flow from operations-38,8311,249
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans50,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-1,5191
cash flow from financing48,48111
cash and cash equivalents
cash9,6501,2501
overdraft
change in cash9,6501,2501

hair xpression ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hair xpression ltd. Get real-time insights into hair xpression ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hair Xpression Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hair xpression ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HA9 area or any other competitors across 12 key performance metrics.

hair xpression ltd Ownership

HAIR XPRESSION LTD group structure

Hair Xpression Ltd has no subsidiary companies.

Ultimate parent company

HAIR XPRESSION LTD

10663043

HAIR XPRESSION LTD Shareholders

ashok shah 100%

hair xpression ltd directors

Hair Xpression Ltd currently has 1 director, Mr Hemant Kumar serving since Jan 2022.

officercountryagestartendrole
Mr Hemant Kumar35 years Jan 2022- Director

P&L

March 2021

turnover

295.1k

-9%

operating profit

1.5k

0%

gross margin

27.1%

-1.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

12.5k

0%

total assets

70.9k

+0.2%

cash

10.9k

+7.71%

net assets

Total assets minus all liabilities

hair xpression ltd company details

company number

10663043

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2021

previous names

N/A

accountant

CDOKS (UK) LIMITED

auditor

-

address

sushil dokwal acca, 102 wembley park drive, london, HA9 8HP

Bank

-

Legal Advisor

-

hair xpression ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hair xpression ltd.

hair xpression ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAIR XPRESSION LTD. This can take several minutes, an email will notify you when this has completed.

hair xpression ltd Companies House Filings - See Documents

datedescriptionview/download