cobbold land limited

Live YoungMicroHealthy

cobbold land limited Company Information

Share COBBOLD LAND LIMITED

Company Number

10664121

Shareholders

edward stucley fromanteel lytton cobbold

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

estate office knebworth house, old knebworth, knebworth, SG3 6PY

Website

-

cobbold land limited Estimated Valuation

£635.1k

Pomanda estimates the enterprise value of COBBOLD LAND LIMITED at £635.1k based on a Turnover of £187.8k and 3.38x industry multiple (adjusted for size and gross margin).

cobbold land limited Estimated Valuation

£8k

Pomanda estimates the enterprise value of COBBOLD LAND LIMITED at £8k based on an EBITDA of £1.2k and a 6.61x industry multiple (adjusted for size and gross margin).

cobbold land limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of COBBOLD LAND LIMITED at £2.3m based on Net Assets of £1.3m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cobbold Land Limited Overview

Cobbold Land Limited is a live company located in knebworth, SG3 6PY with a Companies House number of 10664121. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2017, it's largest shareholder is edward stucley fromanteel lytton cobbold with a 100% stake. Cobbold Land Limited is a young, micro sized company, Pomanda has estimated its turnover at £187.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cobbold Land Limited Health Check

Pomanda's financial health check has awarded Cobbold Land Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £187.8k, make it smaller than the average company (£918.1k)

£187.8k - Cobbold Land Limited

£918.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.9%)

15% - Cobbold Land Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Cobbold Land Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (29.4%)

0.7% - Cobbold Land Limited

29.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Cobbold Land Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Cobbold Land Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.6k, this is less efficient (£177.7k)

£62.6k - Cobbold Land Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (30 days)

0 days - Cobbold Land Limited

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cobbold Land Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cobbold Land Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 331 weeks, this is more cash available to meet short term requirements (11 weeks)

331 weeks - Cobbold Land Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.1%, this is a lower level of debt than the average (64.5%)

23.1% - Cobbold Land Limited

64.5% - Industry AVG

COBBOLD LAND LIMITED financials

EXPORTms excel logo

Cobbold Land Limited's latest turnover from March 2024 is estimated at £187.8 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Cobbold Land Limited has 3 employees and maintains cash reserves of £48.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover187,782140,618162,680125,049201,940120,557
Other Income Or Grants
Cost Of Sales46,03235,32840,60431,18252,46230,285
Gross Profit141,750105,291122,07793,867149,47890,271
Admin Expenses140,53596,219112,73577,798138,209-4,72277,672
Operating Profit1,2159,0729,34216,06911,2694,72212,599
Interest Payable
Interest Receivable2,5341,700213171039
Pre-Tax Profit3,74910,7729,55616,08611,2794,76012,599
Tax-937-2,047-1,816-3,056-2,143-904-2,394
Profit After Tax2,8128,7257,74013,0309,1363,85610,205
Dividends Paid
Retained Profit2,8128,7257,74013,0309,1363,85610,205
Employee Costs96,98291,11359,17726,85954,78626,092
Number Of Employees332121
EBITDA*1,2159,0729,34216,06911,2694,72212,599

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets1,668,4381,300,0001,300,0001,300,0001,300,0001,300,0001,300,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,668,4381,300,0001,300,0001,300,0001,300,0001,300,0001,300,000
Stock & work in progress
Trade Debtors10010021,45216,73823,54713,608
Group Debtors
Misc Debtors15,19414,9946,747
Cash48,86947,67232,33124,5459,79310,319
misc current assets
total current assets64,16362,76653,78341,28333,34017,06613,608
total assets1,732,6011,362,7661,353,7831,341,2831,333,3401,317,0661,313,608
Bank overdraft
Bank loan
Trade Creditors 278,8164,0569,1432,403
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7,6599,0472,005
total current liabilities7,6599,0748,8164,0569,1432,0052,403
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions392,110300,000228,000228,000228,000228,000228,000
total long term liabilities392,110300,000228,000228,000228,000228,000228,000
total liabilities399,769309,074236,816232,056237,143230,005230,403
net assets1,332,8321,053,6921,116,9671,109,2271,096,1971,087,0611,083,205
total shareholders funds1,332,8321,053,6921,116,9671,109,2271,096,1971,087,0611,083,205
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit1,2159,0729,34216,06911,2694,72212,599
Depreciation
Amortisation
Tax-937-2,047-1,816-3,056-2,143-904-2,394
Stock
Debtors200-6,3584,714-6,80916,800-6,86113,608
Creditors-27-8,7894,760-5,0879,143-2,4032,403
Accruals and Deferred Income-1,3889,047-2,0052,005
Deferred Taxes & Provisions92,11072,000228,000
Cash flow from operations90,77385,6417,57214,735-53610,281227,000
Investing Activities
capital expenditure-368,438-1,300,000
Change in Investments
cash flow from investments-368,438-1,300,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue276,328-72,0001,073,000
interest2,5341,700213171039
cash flow from financing278,862-70,3002131710391,073,000
cash and cash equivalents
cash1,19715,3417,78614,752-52610,319
overdraft
change in cash1,19715,3417,78614,752-52610,319

cobbold land limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cobbold land limited. Get real-time insights into cobbold land limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cobbold Land Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cobbold land limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SG3 area or any other competitors across 12 key performance metrics.

cobbold land limited Ownership

COBBOLD LAND LIMITED group structure

Cobbold Land Limited has no subsidiary companies.

Ultimate parent company

COBBOLD LAND LIMITED

10664121

COBBOLD LAND LIMITED Shareholders

edward stucley fromanteel lytton cobbold 100%

cobbold land limited directors

Cobbold Land Limited currently has 3 directors. The longest serving directors include Lady Martha Lytton Cobbold (Mar 2017) and The Hon Edward Lytton Cobbold (Mar 2017).

officercountryagestartendrole
Lady Martha Lytton CobboldUnited Kingdom60 years Mar 2017- Director
The Hon Edward Lytton CobboldUnited Kingdom33 years Mar 2017- Director
Lord Henry Lytton CobboldUnited Kingdom62 years Mar 2017- Director

P&L

March 2024

turnover

187.8k

+34%

operating profit

1.2k

0%

gross margin

75.5%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

+0.26%

total assets

1.7m

+0.27%

cash

48.9k

+0.03%

net assets

Total assets minus all liabilities

cobbold land limited company details

company number

10664121

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MENZIES

auditor

-

address

estate office knebworth house, old knebworth, knebworth, SG3 6PY

Bank

-

Legal Advisor

-

cobbold land limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cobbold land limited.

cobbold land limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COBBOLD LAND LIMITED. This can take several minutes, an email will notify you when this has completed.

cobbold land limited Companies House Filings - See Documents

datedescriptionview/download