htfe capital ltd

Live YoungSmallRapid

htfe capital ltd Company Information

Share HTFE CAPITAL LTD

Company Number

10679229

Directors

Haydn Evans

Shareholders

hadyn evans

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

hallswelle house, 1 hallswelle road, london, NW11 0DH

Website

-

htfe capital ltd Estimated Valuation

£798.5k

Pomanda estimates the enterprise value of HTFE CAPITAL LTD at £798.5k based on a Turnover of £1.1m and 0.74x industry multiple (adjusted for size and gross margin).

htfe capital ltd Estimated Valuation

£47.2k

Pomanda estimates the enterprise value of HTFE CAPITAL LTD at £47.2k based on an EBITDA of £10.7k and a 4.43x industry multiple (adjusted for size and gross margin).

htfe capital ltd Estimated Valuation

£421.7k

Pomanda estimates the enterprise value of HTFE CAPITAL LTD at £421.7k based on Net Assets of £174.8k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Htfe Capital Ltd Overview

Htfe Capital Ltd is a live company located in london, NW11 0DH with a Companies House number of 10679229. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2017, it's largest shareholder is hadyn evans with a 100% stake. Htfe Capital Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Htfe Capital Ltd Health Check

Pomanda's financial health check has awarded Htfe Capital Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£840.3k)

£1.1m - Htfe Capital Ltd

£840.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 157%, show it is growing at a faster rate (8.2%)

157% - Htfe Capital Ltd

8.2% - Industry AVG

production

Production

with a gross margin of 39.8%, this company has a comparable cost of product (39.8%)

39.8% - Htfe Capital Ltd

39.8% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (5.7%)

1% - Htfe Capital Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Htfe Capital Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Htfe Capital Ltd

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£72.6k)

£1.1m - Htfe Capital Ltd

£72.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (27 days)

65 days - Htfe Capital Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (37 days)

18 days - Htfe Capital Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Htfe Capital Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is less cash available to meet short term requirements (58 weeks)

20 weeks - Htfe Capital Ltd

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.5%, this is a lower level of debt than the average (37.4%)

15.5% - Htfe Capital Ltd

37.4% - Industry AVG

HTFE CAPITAL LTD financials

EXPORTms excel logo

Htfe Capital Ltd's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £174.8 thousand. According to their latest financial statements, Htfe Capital Ltd has 1 employee and maintains cash reserves of £12.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover1,073,778739,55268,63062,90862,36862,43262,113
Other Income Or Grants
Cost Of Sales646,630438,87141,39938,62537,49137,40437,644
Gross Profit427,148300,68127,23124,28324,87725,02824,470
Admin Expenses416,638219,711-37,88724,008-20,15712,65622,275
Operating Profit10,51080,97065,11827545,03412,3722,195
Interest Payable1,5922,097948
Interest Receivable2,5032,300962845129
Pre-Tax Profit13,01381,67763,116-64545,07912,5012,195
Tax-3,253-15,519-11,992-8,565-2,375-417
Profit After Tax9,76066,15851,124-64536,51410,1261,778
Dividends Paid
Retained Profit9,76066,15851,124-64536,51410,1261,778
Employee Costs29,01428,26227,10225,42324,87524,81523,991
Number Of Employees1111111
EBITDA*10,65181,11865,31653945,38512,3722,195

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets3044455937911,055
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3044455937911,055
Stock & work in progress
Trade Debtors194,023128,582
Group Debtors
Misc Debtors128,49480,94611,30511,30511,305
Cash12,61382,73825,4754055,45034,527
misc current assets
total current assets206,636211,320153,96980,98666,75545,83211,305
total assets206,940211,765154,56281,77767,81045,83211,305
Bank overdraft5,179
Bank loan
Trade Creditors 32,12446,709
Group/Directors Accounts12,4591,250
other short term finances
hp & lease commitments
other current liabilities12,1321,68019,39133,9279,526
total current liabilities32,12446,70929,7702,93019,39133,9279,526
loans25,89431,073
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities25,89431,073
total liabilities32,12446,70955,66434,00319,39133,9279,526
net assets174,816165,05698,89847,77448,41911,9051,779
total shareholders funds174,816165,05698,89847,77448,41911,9051,779
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit10,51080,97065,11827545,03412,3722,195
Depreciation141148198264351
Amortisation
Tax-3,253-15,519-11,992-8,565-2,375-417
Stock
Debtors65,4418847,54869,64111,305
Creditors-14,58546,709
Accruals and Deferred Income-12,13210,452-17,711-14,53624,4019,526
Deferred Taxes & Provisions
Cash flow from operations-72,628100,08816,228-86,81322,28434,398-1
Investing Activities
capital expenditure-1,406
Change in Investments
cash flow from investments-1,406
Financing Activities
Bank loans
Group/Directors Accounts-12,45911,2091,250
Other Short Term Loans
Long term loans-25,894-5,17931,073
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest2,503708-2,001-92045129
cash flow from financing2,503-37,6454,02931,403451291
cash and cash equivalents
cash-70,12557,26325,435-55,41020,92334,527
overdraft-5,1795,179
change in cash-70,12562,44220,256-55,41020,92334,527

htfe capital ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for htfe capital ltd. Get real-time insights into htfe capital ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Htfe Capital Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for htfe capital ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.

htfe capital ltd Ownership

HTFE CAPITAL LTD group structure

Htfe Capital Ltd has no subsidiary companies.

Ultimate parent company

HTFE CAPITAL LTD

10679229

HTFE CAPITAL LTD Shareholders

hadyn evans 100%

htfe capital ltd directors

Htfe Capital Ltd currently has 1 director, Mr Haydn Evans serving since Mar 2017.

officercountryagestartendrole
Mr Haydn EvansUnited Kingdom33 years Mar 2017- Director

P&L

March 2024

turnover

1.1m

+45%

operating profit

10.5k

0%

gross margin

39.8%

-2.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

174.8k

+0.06%

total assets

206.9k

-0.02%

cash

12.6k

-0.85%

net assets

Total assets minus all liabilities

htfe capital ltd company details

company number

10679229

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

hallswelle house, 1 hallswelle road, london, NW11 0DH

Bank

-

Legal Advisor

-

htfe capital ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to htfe capital ltd.

htfe capital ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HTFE CAPITAL LTD. This can take several minutes, an email will notify you when this has completed.

htfe capital ltd Companies House Filings - See Documents

datedescriptionview/download