htfe capital ltd Company Information
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
hallswelle house, 1 hallswelle road, london, NW11 0DH
Website
-htfe capital ltd Estimated Valuation
Pomanda estimates the enterprise value of HTFE CAPITAL LTD at £798.5k based on a Turnover of £1.1m and 0.74x industry multiple (adjusted for size and gross margin).
htfe capital ltd Estimated Valuation
Pomanda estimates the enterprise value of HTFE CAPITAL LTD at £47.2k based on an EBITDA of £10.7k and a 4.43x industry multiple (adjusted for size and gross margin).
htfe capital ltd Estimated Valuation
Pomanda estimates the enterprise value of HTFE CAPITAL LTD at £421.7k based on Net Assets of £174.8k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Htfe Capital Ltd Overview
Htfe Capital Ltd is a live company located in london, NW11 0DH with a Companies House number of 10679229. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2017, it's largest shareholder is hadyn evans with a 100% stake. Htfe Capital Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Htfe Capital Ltd Health Check
Pomanda's financial health check has awarded Htfe Capital Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs


4 Strong

2 Regular

5 Weak

Size
annual sales of £1.1m, make it larger than the average company (£840.3k)
- Htfe Capital Ltd
£840.3k - Industry AVG

Growth
3 year (CAGR) sales growth of 157%, show it is growing at a faster rate (8.2%)
- Htfe Capital Ltd
8.2% - Industry AVG

Production
with a gross margin of 39.8%, this company has a comparable cost of product (39.8%)
- Htfe Capital Ltd
39.8% - Industry AVG

Profitability
an operating margin of 1% make it less profitable than the average company (5.7%)
- Htfe Capital Ltd
5.7% - Industry AVG

Employees
with 1 employees, this is below the industry average (14)
1 - Htfe Capital Ltd
14 - Industry AVG

Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
- Htfe Capital Ltd
£29k - Industry AVG

Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£72.6k)
- Htfe Capital Ltd
£72.6k - Industry AVG

Debtor Days
it gets paid by customers after 65 days, this is later than average (27 days)
- Htfe Capital Ltd
27 days - Industry AVG

Creditor Days
its suppliers are paid after 18 days, this is quicker than average (37 days)
- Htfe Capital Ltd
37 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Htfe Capital Ltd
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 20 weeks, this is less cash available to meet short term requirements (58 weeks)
20 weeks - Htfe Capital Ltd
58 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 15.5%, this is a lower level of debt than the average (37.4%)
15.5% - Htfe Capital Ltd
37.4% - Industry AVG
HTFE CAPITAL LTD financials

Htfe Capital Ltd's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £174.8 thousand. According to their latest financial statements, Htfe Capital Ltd has 1 employee and maintains cash reserves of £12.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 304 | 445 | 593 | 791 | 1,055 | ||
Intangible Assets | |||||||
Investments & Other | |||||||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 304 | 445 | 593 | 791 | 1,055 | ||
Stock & work in progress | |||||||
Trade Debtors | 194,023 | 128,582 | |||||
Group Debtors | |||||||
Misc Debtors | 128,494 | 80,946 | 11,305 | 11,305 | 11,305 | ||
Cash | 12,613 | 82,738 | 25,475 | 40 | 55,450 | 34,527 | |
misc current assets | |||||||
total current assets | 206,636 | 211,320 | 153,969 | 80,986 | 66,755 | 45,832 | 11,305 |
total assets | 206,940 | 211,765 | 154,562 | 81,777 | 67,810 | 45,832 | 11,305 |
Bank overdraft | 5,179 | ||||||
Bank loan | |||||||
Trade Creditors | 32,124 | 46,709 | |||||
Group/Directors Accounts | 12,459 | 1,250 | |||||
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | 12,132 | 1,680 | 19,391 | 33,927 | 9,526 | ||
total current liabilities | 32,124 | 46,709 | 29,770 | 2,930 | 19,391 | 33,927 | 9,526 |
loans | 25,894 | 31,073 | |||||
hp & lease commitments | |||||||
Accruals and Deferred Income | |||||||
other liabilities | |||||||
provisions | |||||||
total long term liabilities | 25,894 | 31,073 | |||||
total liabilities | 32,124 | 46,709 | 55,664 | 34,003 | 19,391 | 33,927 | 9,526 |
net assets | 174,816 | 165,056 | 98,898 | 47,774 | 48,419 | 11,905 | 1,779 |
total shareholders funds | 174,816 | 165,056 | 98,898 | 47,774 | 48,419 | 11,905 | 1,779 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 141 | 148 | 198 | 264 | 351 | ||
Amortisation | |||||||
Tax | |||||||
Stock | |||||||
Debtors | 65,441 | 88 | 47,548 | 69,641 | 11,305 | ||
Creditors | -14,585 | 46,709 | |||||
Accruals and Deferred Income | -12,132 | 10,452 | -17,711 | -14,536 | 24,401 | 9,526 | |
Deferred Taxes & Provisions | |||||||
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | |||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | -12,459 | 11,209 | 1,250 | ||||
Other Short Term Loans | |||||||
Long term loans | -25,894 | -5,179 | 31,073 | ||||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | |||||||
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -70,125 | 57,263 | 25,435 | -55,410 | 20,923 | 34,527 | |
overdraft | -5,179 | 5,179 | |||||
change in cash | -70,125 | 62,442 | 20,256 | -55,410 | 20,923 | 34,527 |
htfe capital ltd Credit Report and Business Information
Htfe Capital Ltd Competitor Analysis

Perform a competitor analysis for htfe capital ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.
htfe capital ltd Ownership
HTFE CAPITAL LTD group structure
Htfe Capital Ltd has no subsidiary companies.
Ultimate parent company
HTFE CAPITAL LTD
10679229
htfe capital ltd directors
Htfe Capital Ltd currently has 1 director, Mr Haydn Evans serving since Mar 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Haydn Evans | United Kingdom | 33 years | Mar 2017 | - | Director |
P&L
March 2024turnover
1.1m
+45%
operating profit
10.5k
0%
gross margin
39.8%
-2.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
174.8k
+0.06%
total assets
206.9k
-0.02%
cash
12.6k
-0.85%
net assets
Total assets minus all liabilities
htfe capital ltd company details
company number
10679229
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
March 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
hallswelle house, 1 hallswelle road, london, NW11 0DH
Bank
-
Legal Advisor
-
htfe capital ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to htfe capital ltd.
htfe capital ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HTFE CAPITAL LTD. This can take several minutes, an email will notify you when this has completed.
htfe capital ltd Companies House Filings - See Documents
date | description | view/download |
---|