mouselli limited
mouselli limited Company Information
Group Structure
View All
Industry
Unlicensed restaurants and cafes
Registered Address
91 greenford avenue, hanwell, london, W7 1HA
Website
-mouselli limited Estimated Valuation
Pomanda estimates the enterprise value of MOUSELLI LIMITED at £49.9k based on a Turnover of £85.1k and 0.59x industry multiple (adjusted for size and gross margin).
mouselli limited Estimated Valuation
Pomanda estimates the enterprise value of MOUSELLI LIMITED at £0 based on an EBITDA of £-6.2k and a 4x industry multiple (adjusted for size and gross margin).
mouselli limited Estimated Valuation
Pomanda estimates the enterprise value of MOUSELLI LIMITED at £8.6k based on Net Assets of £3.3k and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mouselli Limited Overview
Mouselli Limited is a live company located in london, W7 1HA with a Companies House number of 10683288. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in March 2017, it's largest shareholder is hasan mouselli with a 100% stake. Mouselli Limited is a young, micro sized company, Pomanda has estimated its turnover at £85.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mouselli Limited Health Check
Pomanda's financial health check has awarded Mouselli Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £85.1k, make it smaller than the average company (£472.2k)
- Mouselli Limited
£472.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (9.9%)
- Mouselli Limited
9.9% - Industry AVG
Production
with a gross margin of 38.2%, this company has a higher cost of product (61.9%)
- Mouselli Limited
61.9% - Industry AVG
Profitability
an operating margin of -7.3% make it less profitable than the average company (1.7%)
- Mouselli Limited
1.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (20)
2 - Mouselli Limited
20 - Industry AVG
Pay Structure
on an average salary of £11.6k, the company has an equivalent pay structure (£11.6k)
- Mouselli Limited
£11.6k - Industry AVG
Efficiency
resulting in sales per employee of £42.5k, this is equally as efficient (£38.4k)
- Mouselli Limited
£38.4k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (5 days)
- Mouselli Limited
5 days - Industry AVG
Creditor Days
its suppliers are paid after 106 days, this is slower than average (31 days)
- Mouselli Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mouselli Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mouselli Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.8%, this is a higher level of debt than the average (70.4%)
89.8% - Mouselli Limited
70.4% - Industry AVG
MOUSELLI LIMITED financials
Mouselli Limited's latest turnover from March 2023 is estimated at £85.1 thousand and the company has net assets of £3.3 thousand. According to their latest financial statements, Mouselli Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 5 | 3 | 2 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 14,881 | 17,507 | 15,096 | 10,161 | 9,871 | 2,710 |
| Intangible Assets | ||||||
| Investments & Other | 1 | |||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 14,881 | 17,507 | 15,096 | 10,161 | 9,871 | 2,711 |
| Stock & work in progress | ||||||
| Trade Debtors | 17,351 | 18,931 | 19,226 | 20,374 | 24,281 | 14,289 |
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 17,351 | 18,931 | 19,226 | 20,374 | 24,281 | 14,289 |
| total assets | 32,232 | 36,438 | 34,322 | 30,535 | 34,152 | 17,000 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 15,298 | 8,811 | 4,547 | 4,560 | 4,742 | 13,774 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 15,298 | 8,811 | 4,547 | 4,560 | 4,742 | 13,774 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | 255 | 345 | 213 | 840 | ||
| other liabilities | 13,650 | 17,850 | 21,000 | 19,184 | 26,160 | |
| provisions | ||||||
| total long term liabilities | 13,650 | 18,105 | 21,345 | 19,397 | 26,160 | 840 |
| total liabilities | 28,948 | 26,916 | 25,892 | 23,957 | 30,902 | 14,614 |
| net assets | 3,284 | 9,522 | 8,430 | 6,578 | 3,250 | 2,386 |
| total shareholders funds | 3,284 | 9,522 | 8,430 | 6,578 | 3,250 | 2,386 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -1,580 | -295 | -1,148 | -3,907 | 9,992 | 14,289 |
| Creditors | 6,487 | 4,264 | -13 | -182 | -9,032 | 13,774 |
| Accruals and Deferred Income | -255 | -90 | 132 | 213 | -840 | 840 |
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | -1 | 1 | ||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | -4,200 | -3,150 | 1,816 | -6,976 | 26,160 | |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
mouselli limited Credit Report and Business Information
Mouselli Limited Competitor Analysis
Perform a competitor analysis for mouselli limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in W 7 area or any other competitors across 12 key performance metrics.
mouselli limited Ownership
MOUSELLI LIMITED group structure
Mouselli Limited has no subsidiary companies.
Ultimate parent company
MOUSELLI LIMITED
10683288
mouselli limited directors
Mouselli Limited currently has 1 director, Mr Hasan Mouselli serving since Mar 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Hasan Mouselli | United Kingdom | 38 years | Mar 2017 | - | Director |
P&L
March 2023turnover
85.1k
-34%
operating profit
-6.2k
0%
gross margin
38.3%
-11.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
3.3k
-0.66%
total assets
32.2k
-0.12%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
mouselli limited company details
company number
10683288
Type
Private limited with Share Capital
industry
56102 - Unlicensed restaurants and cafes
incorporation date
March 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
91 greenford avenue, hanwell, london, W7 1HA
Bank
-
Legal Advisor
-
mouselli limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mouselli limited.
mouselli limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MOUSELLI LIMITED. This can take several minutes, an email will notify you when this has completed.
mouselli limited Companies House Filings - See Documents
| date | description | view/download |
|---|
