feast on hope ltd

Live YoungMicroDeclining

feast on hope ltd Company Information

Share FEAST ON HOPE LTD

Company Number

11000161

Shareholders

cathy-sue hope

Group Structure

View All

Industry

Unlicensed restaurants and cafes

 

Registered Address

131 villiers road, kingston upon thames, KT1 3BD

Website

-

feast on hope ltd Estimated Valuation

£115.5k

Pomanda estimates the enterprise value of FEAST ON HOPE LTD at £115.5k based on a Turnover of £197.6k and 0.58x industry multiple (adjusted for size and gross margin).

feast on hope ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FEAST ON HOPE LTD at £0 based on an EBITDA of £-3.2k and a 3.99x industry multiple (adjusted for size and gross margin).

feast on hope ltd Estimated Valuation

£1.9k

Pomanda estimates the enterprise value of FEAST ON HOPE LTD at £1.9k based on Net Assets of £710 and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Feast On Hope Ltd Overview

Feast On Hope Ltd is a live company located in kingston upon thames, KT1 3BD with a Companies House number of 11000161. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in October 2017, it's largest shareholder is cathy-sue hope with a 100% stake. Feast On Hope Ltd is a young, micro sized company, Pomanda has estimated its turnover at £197.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Feast On Hope Ltd Health Check

Pomanda's financial health check has awarded Feast On Hope Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £197.6k, make it smaller than the average company (£346.1k)

£197.6k - Feast On Hope Ltd

£346.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (19.3%)

-11% - Feast On Hope Ltd

19.3% - Industry AVG

production

Production

with a gross margin of 37.7%, this company has a higher cost of product (61.5%)

37.7% - Feast On Hope Ltd

61.5% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (1.9%)

-1.6% - Feast On Hope Ltd

1.9% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (15)

5 - Feast On Hope Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £12k, the company has an equivalent pay structure (£12k)

£12k - Feast On Hope Ltd

£12k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.5k, this is equally as efficient (£38.6k)

£39.5k - Feast On Hope Ltd

£38.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (6 days)

59 days - Feast On Hope Ltd

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 108 days, this is slower than average (34 days)

108 days - Feast On Hope Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Feast On Hope Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Feast On Hope Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.4%, this is a higher level of debt than the average (76.9%)

98.4% - Feast On Hope Ltd

76.9% - Industry AVG

FEAST ON HOPE LTD financials

EXPORTms excel logo

Feast On Hope Ltd's latest turnover from March 2024 is estimated at £197.6 thousand and the company has net assets of £710. According to their latest financial statements, Feast On Hope Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover197,627227,632170,486278,656157,338174,591
Other Income Or Grants
Cost Of Sales123,224140,60897,025172,33991,516100,140
Gross Profit74,40387,02473,461106,31765,82274,452
Admin Expenses77,616101,82381,10073,89668,27171,305
Operating Profit-3,213-14,799-7,63932,421-2,4493,147
Interest Payable
Interest Receivable
Pre-Tax Profit-3,213-14,799-7,63932,421-2,4493,147
Tax-6,160-598
Profit After Tax-3,213-14,799-7,63926,261-2,4492,549
Dividends Paid
Retained Profit-3,213-14,799-7,63926,261-2,4492,549
Employee Costs60,07458,07957,32856,46257,22154,231
Number Of Employees555555
EBITDA*-3,213-14,799-7,63932,421-2,4493,147

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets12,5962,0513,3284,4383,4502,208
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12,5962,0513,3284,4383,4502,208
Stock & work in progress
Trade Debtors32,14249,23136,663112,69316,41923,182
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets32,14249,23136,663112,69316,41923,182
total assets44,73851,28239,991117,13119,86925,390
Bank overdraft
Bank loan
Trade Creditors 36,49337,53621,26940,77019,76922,841
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities36,49337,53621,26940,77019,76922,841
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities7,5359,82350,000
provisions
total long term liabilities7,5359,82350,000
total liabilities44,02847,35921,26990,77019,76922,841
net assets7103,92318,72226,3611002,549
total shareholders funds7103,92318,72226,3611002,549
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-3,213-14,799-7,63932,421-2,4493,147
Depreciation
Amortisation
Tax-6,160-598
Stock
Debtors-17,08912,568-76,03096,274-6,76323,182
Creditors-1,04316,267-19,50121,001-3,07222,841
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations12,833-11,10048,890-49,0121,2422,208
Investing Activities
capital expenditure-10,5451,2771,110-988-1,242-2,208
Change in Investments
cash flow from investments-10,5451,2771,110-988-1,242-2,208
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,2889,823-50,00050,000
share issue
interest
cash flow from financing-2,2889,823-50,00050,000
cash and cash equivalents
cash
overdraft
change in cash

feast on hope ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for feast on hope ltd. Get real-time insights into feast on hope ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Feast On Hope Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for feast on hope ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in KT1 area or any other competitors across 12 key performance metrics.

feast on hope ltd Ownership

FEAST ON HOPE LTD group structure

Feast On Hope Ltd has no subsidiary companies.

Ultimate parent company

FEAST ON HOPE LTD

11000161

FEAST ON HOPE LTD Shareholders

cathy-sue hope 100%

feast on hope ltd directors

Feast On Hope Ltd currently has 1 director, Ms Cathy-Sue Hope serving since Oct 2017.

officercountryagestartendrole
Ms Cathy-Sue HopeUnited Kingdom55 years Oct 2017- Director

P&L

March 2024

turnover

197.6k

-13%

operating profit

-3.2k

0%

gross margin

37.7%

-1.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

710

-0.82%

total assets

44.7k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

feast on hope ltd company details

company number

11000161

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

131 villiers road, kingston upon thames, KT1 3BD

Bank

-

Legal Advisor

-

feast on hope ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to feast on hope ltd.

feast on hope ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FEAST ON HOPE LTD. This can take several minutes, an email will notify you when this has completed.

feast on hope ltd Companies House Filings - See Documents

datedescriptionview/download