tersus management services ltd

Dissolved 

tersus management services ltd Company Information

Share TERSUS MANAGEMENT SERVICES LTD

Company Number

10695996

Shareholders

tersus consultancy ltd

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

marlowe plc 20 grosvenor place, london, SW1X 7HN

tersus management services ltd Estimated Valuation

£311.6k

Pomanda estimates the enterprise value of TERSUS MANAGEMENT SERVICES LTD at £311.6k based on a Turnover of £601.4k and 0.52x industry multiple (adjusted for size and gross margin).

tersus management services ltd Estimated Valuation

£288.4k

Pomanda estimates the enterprise value of TERSUS MANAGEMENT SERVICES LTD at £288.4k based on an EBITDA of £77.5k and a 3.72x industry multiple (adjusted for size and gross margin).

tersus management services ltd Estimated Valuation

£160.7k

Pomanda estimates the enterprise value of TERSUS MANAGEMENT SERVICES LTD at £160.7k based on Net Assets of £70k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tersus Management Services Ltd Overview

Tersus Management Services Ltd is a dissolved company that was located in london, SW1X 7HN with a Companies House number of 10695996. It operated in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2017, it's largest shareholder was tersus consultancy ltd with a 100% stake. The last turnover for Tersus Management Services Ltd was estimated at £601.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tersus Management Services Ltd Health Check

Pomanda's financial health check has awarded Tersus Management Services Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £601.4k, make it smaller than the average company (£1.1m)

£601.4k - Tersus Management Services Ltd

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tersus Management Services Ltd

- - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (44.4%)

31.3% - Tersus Management Services Ltd

44.4% - Industry AVG

profitability

Profitability

an operating margin of 12.9% make it more profitable than the average company (6.7%)

12.9% - Tersus Management Services Ltd

6.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (19)

2 - Tersus Management Services Ltd

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Tersus Management Services Ltd

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £300.7k, this is more efficient (£116.3k)

£300.7k - Tersus Management Services Ltd

£116.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 302 days, this is later than average (59 days)

302 days - Tersus Management Services Ltd

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 104 days, this is slower than average (30 days)

104 days - Tersus Management Services Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tersus Management Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tersus Management Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86%, this is a higher level of debt than the average (56.3%)

86% - Tersus Management Services Ltd

56.3% - Industry AVG

TERSUS MANAGEMENT SERVICES LTD financials

EXPORTms excel logo

Tersus Management Services Ltd's latest turnover from December 2017 is £601.4 thousand and the company has net assets of £70 thousand. According to their latest financial statements, Tersus Management Services Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2017
Turnover601,412
Other Income Or Grants
Cost Of Sales413,141
Gross Profit188,271
Admin Expenses110,815
Operating Profit77,456
Interest Payable
Interest Receivable
Pre-Tax Profit77,456
Tax-7,513
Profit After Tax69,943
Dividends Paid
Retained Profit69,943
Employee Costs89,407
Number Of Employees2
EBITDA*77,456

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2017
Tangible Assets636
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets636
Stock & work in progress
Trade Debtors498,233
Group Debtors
Misc Debtors100
Cash
misc current assets
total current assets498,333
total assets498,969
Bank overdraft
Bank loan
Trade Creditors 117,935
Group/Directors Accounts97,074
other short term finances
hp & lease commitments
other current liabilities213,809
total current liabilities428,818
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions108
total long term liabilities108
total liabilities428,926
net assets70,043
total shareholders funds70,043
Dec 2017
Operating Activities
Operating Profit77,456
Depreciation
Amortisation
Tax-7,513
Stock
Debtors498,333
Creditors117,935
Accruals and Deferred Income213,809
Deferred Taxes & Provisions108
Cash flow from operations-96,538
Investing Activities
capital expenditure-636
Change in Investments
cash flow from investments-636
Financing Activities
Bank loans
Group/Directors Accounts97,074
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest
cash flow from financing97,174
cash and cash equivalents
cash
overdraft
change in cash

tersus management services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tersus management services ltd. Get real-time insights into tersus management services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tersus Management Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tersus management services ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SW1X area or any other competitors across 12 key performance metrics.

tersus management services ltd Ownership

TERSUS MANAGEMENT SERVICES LTD group structure

Tersus Management Services Ltd has no subsidiary companies.

Ultimate parent company

2 parents

TERSUS MANAGEMENT SERVICES LTD

10695996

TERSUS MANAGEMENT SERVICES LTD Shareholders

tersus consultancy ltd 100%

tersus management services ltd directors

Tersus Management Services Ltd currently has 4 directors. The longest serving directors include Mr Bryn Dodgson (Mar 2017) and Mr Alexander Dacre (Oct 2018).

officercountryagestartendrole
Mr Bryn DodgsonEngland46 years Mar 2017- Director
Mr Alexander DacreEngland37 years Oct 2018- Director
Mr Mark AdamsUnited Kingdom60 years Oct 2018- Director
Mr Matthew AllenEngland40 years Oct 2018- Director

P&L

December 2017

turnover

601.4k

0%

operating profit

77.5k

0%

gross margin

31.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2017

net assets

70k

0%

total assets

499k

0%

cash

0

0%

net assets

Total assets minus all liabilities

tersus management services ltd company details

company number

10695996

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2017

previous names

N/A

accountant

-

auditor

-

address

marlowe plc 20 grosvenor place, london, SW1X 7HN

Bank

-

Legal Advisor

-

tersus management services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tersus management services ltd.

tersus management services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TERSUS MANAGEMENT SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

tersus management services ltd Companies House Filings - See Documents

datedescriptionview/download