maud analysis limited

Live YoungSmallRapid

maud analysis limited Company Information

Share MAUD ANALYSIS LIMITED

Company Number

10701566

Shareholders

alexander wootton

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

86 tettenhall road, wolverhampton, west midlands, WV1 4TF

maud analysis limited Estimated Valuation

£211.3k

Pomanda estimates the enterprise value of MAUD ANALYSIS LIMITED at £211.3k based on a Turnover of £514.5k and 0.41x industry multiple (adjusted for size and gross margin).

maud analysis limited Estimated Valuation

£22.9k

Pomanda estimates the enterprise value of MAUD ANALYSIS LIMITED at £22.9k based on an EBITDA of £7.8k and a 2.96x industry multiple (adjusted for size and gross margin).

maud analysis limited Estimated Valuation

£131.4k

Pomanda estimates the enterprise value of MAUD ANALYSIS LIMITED at £131.4k based on Net Assets of £57.3k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Maud Analysis Limited Overview

Maud Analysis Limited is a live company located in west midlands, WV1 4TF with a Companies House number of 10701566. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2017, it's largest shareholder is alexander wootton with a 100% stake. Maud Analysis Limited is a young, small sized company, Pomanda has estimated its turnover at £514.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Maud Analysis Limited Health Check

Pomanda's financial health check has awarded Maud Analysis Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £514.5k, make it smaller than the average company (£3.7m)

£514.5k - Maud Analysis Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 100%, show it is growing at a faster rate (4.7%)

100% - Maud Analysis Limited

4.7% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (37.8%)

17.5% - Maud Analysis Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (6.2%)

1.5% - Maud Analysis Limited

6.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Maud Analysis Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Maud Analysis Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £514.5k, this is more efficient (£154.5k)

£514.5k - Maud Analysis Limited

£154.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 139 days, this is later than average (41 days)

139 days - Maud Analysis Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 126 days, this is slower than average (33 days)

126 days - Maud Analysis Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Maud Analysis Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (24 weeks)

2 weeks - Maud Analysis Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.1%, this is a higher level of debt than the average (61.6%)

72.1% - Maud Analysis Limited

61.6% - Industry AVG

MAUD ANALYSIS LIMITED financials

EXPORTms excel logo

Maud Analysis Limited's latest turnover from June 2023 is estimated at £514.5 thousand and the company has net assets of £57.3 thousand. According to their latest financial statements, Maud Analysis Limited has 1 employee and maintains cash reserves of £8.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Mar 2019Mar 2018
Turnover514,461449,430121,43864,69472,14147,694
Other Income Or Grants000000
Cost Of Sales424,430374,525102,63853,68260,14439,734
Gross Profit90,03174,90518,80011,01211,9977,960
Admin Expenses82,28068,43428,35113,256-53,8453,320
Operating Profit7,7516,471-9,551-2,24465,8424,640
Interest Payable000000
Interest Receivable44443378538833
Pre-Tax Profit8,1956,904-9,473-2,19165,9304,673
Tax-2,049-1,31200-12,527-888
Profit After Tax6,1465,592-9,473-2,19153,4033,785
Dividends Paid000000
Retained Profit6,1465,592-9,473-2,19153,4033,785
Employee Costs48,42745,70942,91342,23838,62136,400
Number Of Employees111111
EBITDA*7,7516,471-9,551-2,24465,8424,640

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Mar 2019Mar 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress000000
Trade Debtors196,596180,59702,46014,5000
Group Debtors000000
Misc Debtors0051,10557465,0000
Cash8,2509,50859,79296,17510,33913,000
misc current assets000003,000
total current assets204,846190,105110,89799,20989,83916,000
total assets204,846190,105110,89799,20989,83916,000
Bank overdraft000000
Bank loan000000
Trade Creditors 147,583138,98865,37244,21132,65012,214
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities147,583138,98865,37244,21132,65012,214
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities147,583138,98865,37244,21132,65012,214
net assets57,26351,11745,52554,99857,1893,786
total shareholders funds57,26351,11745,52554,99857,1893,786
Jun 2023Jun 2022Jun 2021Jun 2020Mar 2019Mar 2018
Operating Activities
Operating Profit7,7516,471-9,551-2,24465,8424,640
Depreciation000000
Amortisation000000
Tax-2,049-1,31200-12,527-888
Stock000000
Debtors15,999129,49248,071-76,46679,5000
Creditors8,59573,61621,16111,56120,43612,214
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-1,702-50,717-36,46185,783-5,74915,966
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000001
interest44443378538833
cash flow from financing44443378538834
cash and cash equivalents
cash-1,258-50,284-36,38385,836-2,66113,000
overdraft000000
change in cash-1,258-50,284-36,38385,836-2,66113,000

maud analysis limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maud analysis limited. Get real-time insights into maud analysis limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Maud Analysis Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for maud analysis limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WV1 area or any other competitors across 12 key performance metrics.

maud analysis limited Ownership

MAUD ANALYSIS LIMITED group structure

Maud Analysis Limited has no subsidiary companies.

Ultimate parent company

MAUD ANALYSIS LIMITED

10701566

MAUD ANALYSIS LIMITED Shareholders

alexander wootton 100%

maud analysis limited directors

Maud Analysis Limited currently has 1 director, Mr Alexander Wootton serving since Mar 2017.

officercountryagestartendrole
Mr Alexander WoottonEngland35 years Mar 2017- Director

P&L

June 2023

turnover

514.5k

+14%

operating profit

7.8k

0%

gross margin

17.6%

+5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

57.3k

+0.12%

total assets

204.8k

+0.08%

cash

8.3k

-0.13%

net assets

Total assets minus all liabilities

maud analysis limited company details

company number

10701566

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2023

previous names

N/A

accountant

APPLEBY MALL LIMITED

auditor

-

address

86 tettenhall road, wolverhampton, west midlands, WV1 4TF

Bank

-

Legal Advisor

-

maud analysis limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to maud analysis limited.

maud analysis limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAUD ANALYSIS LIMITED. This can take several minutes, an email will notify you when this has completed.

maud analysis limited Companies House Filings - See Documents

datedescriptionview/download