crewe homes limited Company Information
Company Number
10711280
Next Accounts
Jan 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
trustees of the matilda discretionary trust
mrs kirsten claire oliver
View AllGroup Structure
View All
Contact
Registered Address
belmont house, shrewsbury business park, shrewsbury, shropshire, SY2 6LG
Website
-crewe homes limited Estimated Valuation
Pomanda estimates the enterprise value of CREWE HOMES LIMITED at £9.6k based on a Turnover of £2.9k and 3.28x industry multiple (adjusted for size and gross margin).
crewe homes limited Estimated Valuation
Pomanda estimates the enterprise value of CREWE HOMES LIMITED at £210.5k based on an EBITDA of £30.2k and a 6.96x industry multiple (adjusted for size and gross margin).
crewe homes limited Estimated Valuation
Pomanda estimates the enterprise value of CREWE HOMES LIMITED at £0 based on Net Assets of £-4.4k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crewe Homes Limited Overview
Crewe Homes Limited is a live company located in shrewsbury, SY2 6LG with a Companies House number of 10711280. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2017, it's largest shareholder is trustees of the matilda discretionary trust with a 20% stake. Crewe Homes Limited is a young, micro sized company, Pomanda has estimated its turnover at £2.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crewe Homes Limited Health Check
Pomanda's financial health check has awarded Crewe Homes Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £2.9k, make it smaller than the average company (£797.5k)
- Crewe Homes Limited
£797.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (2.1%)
- Crewe Homes Limited
2.1% - Industry AVG
Production
with a gross margin of 72%, this company has a comparable cost of product (72%)
- Crewe Homes Limited
72% - Industry AVG
Profitability
an operating margin of 1028.9% make it more profitable than the average company (28.5%)
- Crewe Homes Limited
28.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Crewe Homes Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Crewe Homes Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £2.9k, this is less efficient (£173.2k)
- Crewe Homes Limited
£173.2k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is near the average (33 days)
- Crewe Homes Limited
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Crewe Homes Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Crewe Homes Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Crewe Homes Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.3%, this is a higher level of debt than the average (68.2%)
101.3% - Crewe Homes Limited
68.2% - Industry AVG
CREWE HOMES LIMITED financials
Crewe Homes Limited's latest turnover from April 2023 is estimated at £2.9 thousand and the company has net assets of -£4.4 thousand. According to their latest financial statements, we estimate that Crewe Homes Limited has 1 employee and maintains cash reserves of £1.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 |
Number Of Employees | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
---|---|---|---|---|---|---|
Tangible Assets | 800 | 1,000 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 337,170 | 337,170 | 236,250 | 225,000 | 225,000 | 110,000 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 337,970 | 338,170 | 236,250 | 225,000 | 225,000 | 110,000 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 265 | 1,631 | 1,832 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 1,020 | 964 | 505 |
Cash | 1,788 | 2,196 | 1,341 | 1,254 | 1,323 | 559 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,053 | 3,827 | 3,173 | 2,274 | 2,287 | 1,064 |
total assets | 340,023 | 341,997 | 239,423 | 227,274 | 227,287 | 111,064 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 15,299 | 11,046 | 7,096 | 5,257 | 5,311 | 1,179 |
Trade Creditors | 0 | 0 | 1,260 | 1,176 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 128,633 | 124,092 | 83,676 | 72,342 | 65,792 | 28,169 |
total current liabilities | 143,932 | 135,138 | 92,032 | 78,775 | 71,103 | 29,348 |
loans | 199,253 | 215,646 | 156,785 | 165,670 | 172,373 | 87,392 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,261 | 1,261 | 1,261 | 1,270 | 1,270 | 575 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 200,514 | 216,907 | 158,046 | 166,940 | 173,643 | 87,967 |
total liabilities | 344,446 | 352,045 | 250,078 | 245,715 | 244,746 | 117,315 |
net assets | -4,423 | -10,048 | -10,655 | -18,441 | -17,459 | -6,251 |
total shareholders funds | -4,423 | -10,048 | -10,655 | -18,441 | -17,459 | -6,251 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 200 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,366 | -201 | 812 | 56 | 459 | 505 |
Creditors | 0 | -1,260 | 84 | 1,176 | 0 | 0 |
Accruals and Deferred Income | 4,541 | 40,416 | 11,325 | 6,550 | 38,318 | 28,744 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 0 | 100,920 | 11,250 | 0 | 115,000 | 110,000 |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | 4,253 | 3,950 | 1,839 | -54 | 4,132 | 1,179 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -16,393 | 58,861 | -8,885 | -6,703 | 84,981 | 87,392 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | -408 | 855 | 87 | -69 | 764 | 559 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -408 | 855 | 87 | -69 | 764 | 559 |
crewe homes limited Credit Report and Business Information
Crewe Homes Limited Competitor Analysis
Perform a competitor analysis for crewe homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SY2 area or any other competitors across 12 key performance metrics.
crewe homes limited Ownership
CREWE HOMES LIMITED group structure
Crewe Homes Limited has no subsidiary companies.
Ultimate parent company
CREWE HOMES LIMITED
10711280
crewe homes limited directors
Crewe Homes Limited currently has 2 directors. The longest serving directors include Mrs Kirsten Oliver (Apr 2017) and Mr Peter Oliver (Apr 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Kirsten Oliver | United Kingdom | 48 years | Apr 2017 | - | Director |
Mr Peter Oliver | United Kingdom | 55 years | Apr 2017 | - | Director |
P&L
April 2023turnover
2.9k
-83%
operating profit
30k
0%
gross margin
72%
+0.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-4.4k
-0.56%
total assets
340k
-0.01%
cash
1.8k
-0.19%
net assets
Total assets minus all liabilities
crewe homes limited company details
company number
10711280
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
belmont house, shrewsbury business park, shrewsbury, shropshire, SY2 6LG
Bank
-
Legal Advisor
-
crewe homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to crewe homes limited. Currently there are 3 open charges and 2 have been satisfied in the past.
crewe homes limited Companies House Filings - See Documents
date | description | view/download |
---|