core invoicing solutions ltd

Live YoungSmallRapid

core invoicing solutions ltd Company Information

Share CORE INVOICING SOLUTIONS LTD

Company Number

10745091

Directors

Darren Fields

Shareholders

kevin rice

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

1st floor, cambridge house, neptune way, rochester, ME2 4NZ

Website

-

core invoicing solutions ltd Estimated Valuation

£473.8k

Pomanda estimates the enterprise value of CORE INVOICING SOLUTIONS LTD at £473.8k based on a Turnover of £3.6m and 0.13x industry multiple (adjusted for size and gross margin).

core invoicing solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CORE INVOICING SOLUTIONS LTD at £0 based on an EBITDA of £-5.3k and a 2.35x industry multiple (adjusted for size and gross margin).

core invoicing solutions ltd Estimated Valuation

£179.6k

Pomanda estimates the enterprise value of CORE INVOICING SOLUTIONS LTD at £179.6k based on Net Assets of £140.5k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Core Invoicing Solutions Ltd Overview

Core Invoicing Solutions Ltd is a live company located in rochester, ME2 4NZ with a Companies House number of 10745091. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in April 2017, it's largest shareholder is kevin rice with a 100% stake. Core Invoicing Solutions Ltd is a young, small sized company, Pomanda has estimated its turnover at £3.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Core Invoicing Solutions Ltd Health Check

Pomanda's financial health check has awarded Core Invoicing Solutions Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £3.6m, make it smaller than the average company (£6.7m)

£3.6m - Core Invoicing Solutions Ltd

£6.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 112%, show it is growing at a faster rate (4.2%)

112% - Core Invoicing Solutions Ltd

4.2% - Industry AVG

production

Production

with a gross margin of 13.8%, this company has a higher cost of product (25.4%)

13.8% - Core Invoicing Solutions Ltd

25.4% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (4.7%)

-0.1% - Core Invoicing Solutions Ltd

4.7% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (36)

10 - Core Invoicing Solutions Ltd

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.7k, the company has an equivalent pay structure (£51.7k)

£51.7k - Core Invoicing Solutions Ltd

£51.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £357.1k, this is more efficient (£168.7k)

£357.1k - Core Invoicing Solutions Ltd

£168.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (47 days)

62 days - Core Invoicing Solutions Ltd

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (8 days)

52 days - Core Invoicing Solutions Ltd

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Core Invoicing Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Core Invoicing Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.1%, this is a higher level of debt than the average (66.6%)

77.1% - Core Invoicing Solutions Ltd

66.6% - Industry AVG

CORE INVOICING SOLUTIONS LTD financials

EXPORTms excel logo

Core Invoicing Solutions Ltd's latest turnover from April 2023 is estimated at £3.6 million and the company has net assets of £140.5 thousand. According to their latest financial statements, we estimate that Core Invoicing Solutions Ltd has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Turnover3,571,1102,867,9321,193,136375,870265,344138,077
Other Income Or Grants
Cost Of Sales3,078,5832,475,9221,045,235324,055230,520120,201
Gross Profit492,526392,010147,90151,81534,82417,876
Admin Expenses497,784307,543112,14427,0438,17710,158
Operating Profit-5,25884,46735,75724,77226,6477,718
Interest Payable
Interest Receivable28447160
Pre-Tax Profit-5,25884,46735,75724,80027,0947,878
Tax-16,049-6,794-4,712-5,148-1,497
Profit After Tax-5,25868,41828,96320,08821,9466,381
Dividends Paid
Retained Profit-5,25868,41828,96320,08821,9466,381
Employee Costs517,341384,993210,626217,91345,24942,155
Number Of Employees1085511
EBITDA*-5,25884,46735,75724,77226,6477,718

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Tangible Assets
Intangible Assets
Investments & Other28,154
Debtors (Due After 1 year)
Total Fixed Assets28,154
Stock & work in progress
Trade Debtors612,787535,324251,80279,87612,1283,636
Group Debtors
Misc Debtors100100
Cash55,37263,903
misc current assets27,49912,898
total current assets612,787535,324251,80279,87695,09980,537
total assets612,787535,324251,80279,876123,25380,537
Bank overdraft
Bank loan
Trade Creditors 439,122389,528174,42431,46194,82647,670
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities26,386
total current liabilities439,122389,528174,42431,46194,82674,056
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities33,127
provisions
total long term liabilities33,127
total liabilities472,249389,528174,42431,46194,82674,056
net assets140,538145,79677,37848,41528,4276,481
total shareholders funds140,538145,79677,37848,41528,4276,481
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit-5,25884,46735,75724,77226,6477,718
Depreciation
Amortisation
Tax-16,049-6,794-4,712-5,148-1,497
Stock
Debtors77,463283,522171,92667,6488,4923,736
Creditors49,594215,104142,963-63,36547,15647,670
Accruals and Deferred Income-26,38626,386
Deferred Taxes & Provisions
Cash flow from operations-33,127-110,95333,77776,541
Investing Activities
capital expenditure
Change in Investments-28,15428,154
cash flow from investments28,154-28,154
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities33,127
share issue-100100
interest28447160
cash flow from financing33,127-72447260
cash and cash equivalents
cash-55,372-8,53163,903
overdraft
change in cash-55,372-8,53163,903

core invoicing solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for core invoicing solutions ltd. Get real-time insights into core invoicing solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Core Invoicing Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for core invoicing solutions ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in ME2 area or any other competitors across 12 key performance metrics.

core invoicing solutions ltd Ownership

CORE INVOICING SOLUTIONS LTD group structure

Core Invoicing Solutions Ltd has no subsidiary companies.

Ultimate parent company

CORE INVOICING SOLUTIONS LTD

10745091

CORE INVOICING SOLUTIONS LTD Shareholders

kevin rice 100%

core invoicing solutions ltd directors

Core Invoicing Solutions Ltd currently has 1 director, Mr Darren Fields serving since Jul 2023.

officercountryagestartendrole
Mr Darren FieldsEngland55 years Jul 2023- Director

P&L

April 2023

turnover

3.6m

+25%

operating profit

-5.3k

0%

gross margin

13.8%

+0.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

140.5k

-0.04%

total assets

612.8k

+0.14%

cash

0

0%

net assets

Total assets minus all liabilities

core invoicing solutions ltd company details

company number

10745091

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

cfm cis limited (April 2024)

accountant

-

auditor

-

address

1st floor, cambridge house, neptune way, rochester, ME2 4NZ

Bank

-

Legal Advisor

-

core invoicing solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to core invoicing solutions ltd.

core invoicing solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORE INVOICING SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

core invoicing solutions ltd Companies House Filings - See Documents

datedescriptionview/download