40 commercial street limited

Live YoungMicro

40 commercial street limited Company Information

Share 40 COMMERCIAL STREET LIMITED

Company Number

10760783

Shareholders

gareth roberts

nicolas treguer

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

24-28 toynbee street, london, E1 7NE

40 commercial street limited Estimated Valuation

£58.9k

Pomanda estimates the enterprise value of 40 COMMERCIAL STREET LIMITED at £58.9k based on a Turnover of £99.4k and 0.59x industry multiple (adjusted for size and gross margin).

40 commercial street limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of 40 COMMERCIAL STREET LIMITED at £2.9m based on an EBITDA of £695.9k and a 4.16x industry multiple (adjusted for size and gross margin).

40 commercial street limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 40 COMMERCIAL STREET LIMITED at £0 based on Net Assets of £-110.3k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

40 Commercial Street Limited Overview

40 Commercial Street Limited is a live company located in london, E1 7NE with a Companies House number of 10760783. It operates in the public houses and bars sector, SIC Code 56302. Founded in May 2017, it's largest shareholder is gareth roberts with a 50% stake. 40 Commercial Street Limited is a young, micro sized company, Pomanda has estimated its turnover at £99.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

40 Commercial Street Limited Health Check

Pomanda's financial health check has awarded 40 Commercial Street Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £99.4k, make it smaller than the average company (£590.5k)

£99.4k - 40 Commercial Street Limited

£590.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 40 Commercial Street Limited

- - Industry AVG

production

Production

with a gross margin of 58.4%, this company has a comparable cost of product (58.4%)

58.4% - 40 Commercial Street Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of 700% make it more profitable than the average company (5.6%)

700% - 40 Commercial Street Limited

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - 40 Commercial Street Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.5k, the company has an equivalent pay structure (£15.5k)

£15.5k - 40 Commercial Street Limited

£15.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.7k, this is equally as efficient (£49.7k)

£49.7k - 40 Commercial Street Limited

£49.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 40 Commercial Street Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 40 Commercial Street Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 40 Commercial Street Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - 40 Commercial Street Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.6%, this is a higher level of debt than the average (76.7%)

101.6% - 40 Commercial Street Limited

76.7% - Industry AVG

40 COMMERCIAL STREET LIMITED financials

EXPORTms excel logo

40 Commercial Street Limited's latest turnover from September 2023 is estimated at £99.4 thousand and the company has net assets of -£110.3 thousand. According to their latest financial statements, 40 Commercial Street Limited has 2 employees and maintains cash reserves of £8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Turnover99,415
Other Income Or Grants
Cost Of Sales41,384
Gross Profit58,030
Admin Expenses-637,875-309,189-181,417-151,638-147,852-73,104
Operating Profit695,905309,189181,417151,638147,85273,104
Interest Payable677,445362,137166,109169,037191,40197,742
Interest Receivable1,130636126209174
Pre-Tax Profit19,591-52,31215,320-17,393-43,340-24,464
Tax-4,898-2,911
Profit After Tax14,693-52,31212,409-17,393-43,340-24,464
Dividends Paid
Retained Profit14,693-52,31212,409-17,393-43,340-24,464
Employee Costs31,092
Number Of Employees2
EBITDA*695,905309,189181,417151,638147,85273,104

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets
Intangible Assets
Investments & Other4,877,5754,877,5753,467,6203,467,6203,467,6203,467,620
Debtors (Due After 1 year)
Total Fixed Assets4,877,5754,877,5753,467,6203,467,6203,467,6203,467,620
Stock & work in progress
Trade Debtors
Group Debtors1,905,0362,020,29374,319119,442192,790
Misc Debtors3,8963,22641,73011,951346,761
Cash7,98235,08421,4253,1479,22046,422
misc current assets
total current assets1,916,9142,058,60395,744164,319213,961393,183
total assets6,794,4896,936,1783,563,3643,631,9393,681,5813,860,803
Bank overdraft109,360109,360108,316
Bank loan
Trade Creditors
Group/Directors Accounts949,900
other short term finances
hp & lease commitments
other current liabilities961,324961,178956,984949,900974,21639,204
total current liabilities961,324961,1781,066,3441,059,2601,082,532989,104
loans5,943,4726,100,0002,569,7082,657,7762,666,7532,896,063
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities5,943,4726,100,0002,569,7082,657,7762,666,7532,896,063
total liabilities6,904,7967,061,1783,636,0523,717,0363,749,2853,885,167
net assets-110,307-125,000-72,688-85,097-67,704-24,364
total shareholders funds-110,307-125,000-72,688-85,097-67,704-24,364
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit695,905309,189181,417151,638147,85273,104
Depreciation
Amortisation
Tax-4,898-2,911
Stock
Debtors-114,5871,949,200-86,853-43,569-142,020346,761
Creditors
Accruals and Deferred Income1464,1947,084-24,316935,01239,204
Deferred Taxes & Provisions
Cash flow from operations805,740-1,635,817272,443170,8911,224,884-234,453
Investing Activities
capital expenditure
Change in Investments1,409,9553,467,620
cash flow from investments-1,409,955-3,467,620
Financing Activities
Bank loans
Group/Directors Accounts-949,900949,900
Other Short Term Loans
Long term loans-156,5283,530,292-88,068-8,977-229,3102,896,063
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-676,315-361,501-166,097-169,031-191,192-97,568
cash flow from financing-832,8433,168,791-254,165-178,008-1,370,4023,748,495
cash and cash equivalents
cash-27,10213,65918,278-6,073-37,20246,422
overdraft-109,3601,044108,316
change in cash-27,102123,01918,278-7,117-145,51846,422

40 commercial street limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 40 commercial street limited. Get real-time insights into 40 commercial street limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

40 Commercial Street Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 40 commercial street limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in E 1 area or any other competitors across 12 key performance metrics.

40 commercial street limited Ownership

40 COMMERCIAL STREET LIMITED group structure

40 Commercial Street Limited has no subsidiary companies.

Ultimate parent company

40 COMMERCIAL STREET LIMITED

10760783

40 COMMERCIAL STREET LIMITED Shareholders

gareth roberts 50%
nicolas treguer 50%

40 commercial street limited directors

40 Commercial Street Limited currently has 2 directors. The longest serving directors include Mr Gareth Roberts (May 2017) and Mr Nicolas Treguer (May 2017).

officercountryagestartendrole
Mr Gareth RobertsEngland44 years May 2017- Director
Mr Nicolas TreguerEngland42 years May 2017- Director

P&L

September 2023

turnover

99.4k

0%

operating profit

695.9k

0%

gross margin

58.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-110.3k

-0.12%

total assets

6.8m

-0.02%

cash

8k

-0.77%

net assets

Total assets minus all liabilities

40 commercial street limited company details

company number

10760783

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

COOPER PARRY ADVISORY LIMITED

auditor

-

address

24-28 toynbee street, london, E1 7NE

Bank

-

Legal Advisor

-

40 commercial street limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 40 commercial street limited.

40 commercial street limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 40 COMMERCIAL STREET LIMITED. This can take several minutes, an email will notify you when this has completed.

40 commercial street limited Companies House Filings - See Documents

datedescriptionview/download