katie perrior limited

Live YoungMicroHealthy

katie perrior limited Company Information

Share KATIE PERRIOR LIMITED

Company Number

10778706

Shareholders

katherine louise perrior

david jeffrey claggett

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

70 high street, chislehurst, BR7 5AQ

Website

-

katie perrior limited Estimated Valuation

£86.8k

Pomanda estimates the enterprise value of KATIE PERRIOR LIMITED at £86.8k based on a Turnover of £157.5k and 0.55x industry multiple (adjusted for size and gross margin).

katie perrior limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KATIE PERRIOR LIMITED at £0 based on an EBITDA of £-28.6k and a 3.96x industry multiple (adjusted for size and gross margin).

katie perrior limited Estimated Valuation

£17.1k

Pomanda estimates the enterprise value of KATIE PERRIOR LIMITED at £17.1k based on Net Assets of £7.5k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Katie Perrior Limited Overview

Katie Perrior Limited is a live company located in chislehurst, BR7 5AQ with a Companies House number of 10778706. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2017, it's largest shareholder is katherine louise perrior with a 75% stake. Katie Perrior Limited is a young, micro sized company, Pomanda has estimated its turnover at £157.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Katie Perrior Limited Health Check

Pomanda's financial health check has awarded Katie Perrior Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £157.5k, make it smaller than the average company (£4.3m)

£157.5k - Katie Perrior Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.2%)

8% - Katie Perrior Limited

9.2% - Industry AVG

production

Production

with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)

37.6% - Katie Perrior Limited

37.6% - Industry AVG

profitability

Profitability

an operating margin of -18.3% make it less profitable than the average company (5.5%)

-18.3% - Katie Perrior Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Katie Perrior Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)

£50.8k - Katie Perrior Limited

£50.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £157.5k, this is equally as efficient (£157.5k)

£157.5k - Katie Perrior Limited

£157.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Katie Perrior Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Katie Perrior Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Katie Perrior Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 93 weeks, this is more cash available to meet short term requirements (24 weeks)

93 weeks - Katie Perrior Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.1%, this is a similar level of debt than the average (60.2%)

55.1% - Katie Perrior Limited

60.2% - Industry AVG

KATIE PERRIOR LIMITED financials

EXPORTms excel logo

Katie Perrior Limited's latest turnover from May 2024 is estimated at £157.5 thousand and the company has net assets of £7.5 thousand. According to their latest financial statements, Katie Perrior Limited has 1 employee and maintains cash reserves of £16.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Turnover157,499153,597137,978124,290135,046135,937267,034
Other Income Or Grants
Cost Of Sales98,33295,14885,43778,25583,68785,206167,118
Gross Profit59,16758,44952,54146,03551,35850,73099,916
Admin Expenses88,02514,18253,77144,43253,56148,86199,289
Operating Profit-28,85844,267-1,2301,603-2,2031,869627
Interest Payable
Interest Receivable1,7761,283126151420693
Pre-Tax Profit-27,08245,549-1,1041,617-2,1892,075720
Tax-11,387-307-394-137
Profit After Tax-27,08234,162-1,1041,310-2,1891,681583
Dividends Paid
Retained Profit-27,08234,162-1,1041,310-2,1891,681583
Employee Costs50,80048,16945,53342,77642,23041,35478,243
Number Of Employees1111112
EBITDA*-28,64644,267-1,2301,603-2,2031,869627

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Tangible Assets212
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets212
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors5,238757,840
Cash16,40551,2415,76619,39810,15517,93637,103
misc current assets
total current assets16,40551,24111,00419,39810,15518,01144,943
total assets16,61751,24111,00419,39810,15518,01144,943
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities9,15616,69810,62317,9139,98015,64744,260
total current liabilities9,15616,69810,62317,9139,98015,64744,260
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities9,15616,69810,62317,9139,98015,64744,260
net assets7,46134,5433811,4851752,364683
total shareholders funds7,46134,5433811,4851752,364683
May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Operating Activities
Operating Profit-28,85844,267-1,2301,603-2,2031,869627
Depreciation212
Amortisation
Tax-11,387-307-394-137
Stock
Debtors-5,2385,238-75-7,7657,840
Creditors
Accruals and Deferred Income-7,5426,075-7,2907,933-5,667-28,61344,260
Deferred Taxes & Provisions
Cash flow from operations-36,18844,193-13,7589,229-7,795-19,37336,910
Investing Activities
capital expenditure-424
Change in Investments
cash flow from investments-424
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest1,7761,283126151420693
cash flow from financing1,7761,2831261514206193
cash and cash equivalents
cash-34,83645,475-13,6329,243-7,781-19,16737,103
overdraft
change in cash-34,83645,475-13,6329,243-7,781-19,16737,103

katie perrior limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for katie perrior limited. Get real-time insights into katie perrior limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Katie Perrior Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for katie perrior limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BR7 area or any other competitors across 12 key performance metrics.

katie perrior limited Ownership

KATIE PERRIOR LIMITED group structure

Katie Perrior Limited has no subsidiary companies.

Ultimate parent company

KATIE PERRIOR LIMITED

10778706

KATIE PERRIOR LIMITED Shareholders

katherine louise perrior 75%
david jeffrey claggett 25%

katie perrior limited directors

Katie Perrior Limited currently has 2 directors. The longest serving directors include Mr David Claggett (May 2017) and Ms Katherine Perrior (May 2017).

officercountryagestartendrole
Mr David ClaggettEngland58 years May 2017- Director
Ms Katherine PerriorEngland46 years May 2017- Director

P&L

May 2024

turnover

157.5k

+3%

operating profit

-28.9k

0%

gross margin

37.6%

-1.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

7.5k

-0.78%

total assets

16.6k

-0.68%

cash

16.4k

-0.68%

net assets

Total assets minus all liabilities

katie perrior limited company details

company number

10778706

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

MATTISON & CO

auditor

-

address

70 high street, chislehurst, BR7 5AQ

Bank

-

Legal Advisor

-

katie perrior limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to katie perrior limited.

katie perrior limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KATIE PERRIOR LIMITED. This can take several minutes, an email will notify you when this has completed.

katie perrior limited Companies House Filings - See Documents

datedescriptionview/download