harwood residential properties limited Company Information
Company Number
10790929
Next Accounts
Feb 2026
Shareholders
sophie harwood
stephen john harwood
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
85 wappenham road helmdon, brackley, NN13 5QA
Website
-harwood residential properties limited Estimated Valuation
Pomanda estimates the enterprise value of HARWOOD RESIDENTIAL PROPERTIES LIMITED at £1.5m based on a Turnover of £638.7k and 2.4x industry multiple (adjusted for size and gross margin).
harwood residential properties limited Estimated Valuation
Pomanda estimates the enterprise value of HARWOOD RESIDENTIAL PROPERTIES LIMITED at £290.1k based on an EBITDA of £60.3k and a 4.81x industry multiple (adjusted for size and gross margin).
harwood residential properties limited Estimated Valuation
Pomanda estimates the enterprise value of HARWOOD RESIDENTIAL PROPERTIES LIMITED at £293k based on Net Assets of £166.1k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harwood Residential Properties Limited Overview
Harwood Residential Properties Limited is a live company located in brackley, NN13 5QA with a Companies House number of 10790929. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2017, it's largest shareholder is sophie harwood with a 50% stake. Harwood Residential Properties Limited is a young, small sized company, Pomanda has estimated its turnover at £638.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Harwood Residential Properties Limited Health Check
Pomanda's financial health check has awarded Harwood Residential Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs


4 Strong

1 Regular

5 Weak

Size
annual sales of £638.7k, make it smaller than the average company (£969.9k)
- Harwood Residential Properties Limited
£969.9k - Industry AVG

Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (5.5%)
- Harwood Residential Properties Limited
5.5% - Industry AVG

Production
with a gross margin of 31.1%, this company has a higher cost of product (72.7%)
- Harwood Residential Properties Limited
72.7% - Industry AVG

Profitability
an operating margin of 9.4% make it less profitable than the average company (28.5%)
- Harwood Residential Properties Limited
28.5% - Industry AVG

Employees
with 2 employees, this is below the industry average (4)
- Harwood Residential Properties Limited
4 - Industry AVG

Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
- Harwood Residential Properties Limited
£33.8k - Industry AVG

Efficiency
resulting in sales per employee of £319.3k, this is more efficient (£194.7k)
- Harwood Residential Properties Limited
£194.7k - Industry AVG

Debtor Days
it gets paid by customers after 17 days, this is earlier than average (31 days)
- Harwood Residential Properties Limited
31 days - Industry AVG

Creditor Days
its suppliers are paid after 1323 days, this is slower than average (37 days)
- Harwood Residential Properties Limited
37 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Harwood Residential Properties Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Harwood Residential Properties Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 90.6%, this is a higher level of debt than the average (68.1%)
90.6% - Harwood Residential Properties Limited
68.1% - Industry AVG
HARWOOD RESIDENTIAL PROPERTIES LIMITED financials

Harwood Residential Properties Limited's latest turnover from May 2024 is estimated at £638.7 thousand and the company has net assets of £166.1 thousand. According to their latest financial statements, we estimate that Harwood Residential Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 1,731,168 | 1,732,990 | 1,714,769 | 1,466,031 | 486,533 | 486,534 | 243,448 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,731,168 | 1,732,990 | 1,714,769 | 1,466,031 | 486,533 | 486,534 | 243,448 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 31,237 | 29,511 | 4,073 | 1,700 | 4,473 | 7,543 | 4,015 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 31,237 | 29,511 | 4,073 | 1,700 | 4,473 | 7,543 | 4,015 |
total assets | 1,762,405 | 1,762,501 | 1,718,842 | 1,467,731 | 491,006 | 494,077 | 247,463 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,595,548 | 1,640,859 | 1,633,528 | 1,386,467 | 339,016 | 350,852 | 248,212 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,595,548 | 1,640,859 | 1,633,528 | 1,386,467 | 339,016 | 350,852 | 248,212 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 784 | 784 | 784 | 605 | 515 | 515 | 390 |
other liabilities | 0 | 0 | 16,251 | 53,751 | 134,805 | 134,805 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 784 | 784 | 17,035 | 54,356 | 135,320 | 135,320 | 390 |
total liabilities | 1,596,332 | 1,641,643 | 1,650,563 | 1,440,823 | 474,336 | 486,172 | 248,602 |
net assets | 166,073 | 120,858 | 68,279 | 26,908 | 16,670 | 7,905 | -1,139 |
total shareholders funds | 166,073 | 120,858 | 68,279 | 26,908 | 16,670 | 7,905 | -1,139 |
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | |||||||
Amortisation | |||||||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,726 | 25,438 | 2,373 | -2,773 | -3,070 | 3,528 | 4,015 |
Creditors | -45,311 | 7,331 | 247,061 | 1,047,451 | -11,836 | 102,640 | 248,212 |
Accruals and Deferred Income | 0 | 0 | 179 | 90 | 0 | 125 | 390 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -16,251 | -37,500 | -81,054 | 0 | 134,805 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
harwood residential properties limited Credit Report and Business Information
Harwood Residential Properties Limited Competitor Analysis

Perform a competitor analysis for harwood residential properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NN13 area or any other competitors across 12 key performance metrics.
harwood residential properties limited Ownership
HARWOOD RESIDENTIAL PROPERTIES LIMITED group structure
Harwood Residential Properties Limited has no subsidiary companies.
Ultimate parent company
HARWOOD RESIDENTIAL PROPERTIES LIMITED
10790929
harwood residential properties limited directors
Harwood Residential Properties Limited currently has 2 directors. The longest serving directors include Mr Stephen Harwood (May 2017) and Ms Sophie Harwood (May 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Harwood | England | 49 years | May 2017 | - | Director |
Ms Sophie Harwood | United Kingdom | 42 years | May 2017 | - | Director |
P&L
May 2024turnover
638.7k
+6%
operating profit
60.3k
0%
gross margin
31.1%
+7.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
166.1k
+0.37%
total assets
1.8m
0%
cash
0
0%
net assets
Total assets minus all liabilities
harwood residential properties limited company details
company number
10790929
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
THURSFIELD & CO
auditor
-
address
85 wappenham road helmdon, brackley, NN13 5QA
Bank
-
Legal Advisor
-
harwood residential properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to harwood residential properties limited.
harwood residential properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HARWOOD RESIDENTIAL PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
harwood residential properties limited Companies House Filings - See Documents
date | description | view/download |
---|