harwood residential properties limited

Live YoungSmallHigh

harwood residential properties limited Company Information

Share HARWOOD RESIDENTIAL PROPERTIES LIMITED

Company Number

10790929

Shareholders

sophie harwood

stephen john harwood

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

85 wappenham road helmdon, brackley, NN13 5QA

Website

-

harwood residential properties limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of HARWOOD RESIDENTIAL PROPERTIES LIMITED at £1.5m based on a Turnover of £638.7k and 2.4x industry multiple (adjusted for size and gross margin).

harwood residential properties limited Estimated Valuation

£290.1k

Pomanda estimates the enterprise value of HARWOOD RESIDENTIAL PROPERTIES LIMITED at £290.1k based on an EBITDA of £60.3k and a 4.81x industry multiple (adjusted for size and gross margin).

harwood residential properties limited Estimated Valuation

£293k

Pomanda estimates the enterprise value of HARWOOD RESIDENTIAL PROPERTIES LIMITED at £293k based on Net Assets of £166.1k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harwood Residential Properties Limited Overview

Harwood Residential Properties Limited is a live company located in brackley, NN13 5QA with a Companies House number of 10790929. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2017, it's largest shareholder is sophie harwood with a 50% stake. Harwood Residential Properties Limited is a young, small sized company, Pomanda has estimated its turnover at £638.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harwood Residential Properties Limited Health Check

Pomanda's financial health check has awarded Harwood Residential Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £638.7k, make it smaller than the average company (£969.9k)

£638.7k - Harwood Residential Properties Limited

£969.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (5.5%)

16% - Harwood Residential Properties Limited

5.5% - Industry AVG

production

Production

with a gross margin of 31.1%, this company has a higher cost of product (72.7%)

31.1% - Harwood Residential Properties Limited

72.7% - Industry AVG

profitability

Profitability

an operating margin of 9.4% make it less profitable than the average company (28.5%)

9.4% - Harwood Residential Properties Limited

28.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Harwood Residential Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Harwood Residential Properties Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £319.3k, this is more efficient (£194.7k)

£319.3k - Harwood Residential Properties Limited

£194.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (31 days)

17 days - Harwood Residential Properties Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1323 days, this is slower than average (37 days)

1323 days - Harwood Residential Properties Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harwood Residential Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Harwood Residential Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.6%, this is a higher level of debt than the average (68.1%)

90.6% - Harwood Residential Properties Limited

68.1% - Industry AVG

HARWOOD RESIDENTIAL PROPERTIES LIMITED financials

EXPORTms excel logo

Harwood Residential Properties Limited's latest turnover from May 2024 is estimated at £638.7 thousand and the company has net assets of £166.1 thousand. According to their latest financial statements, we estimate that Harwood Residential Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Turnover638,691601,024516,927411,917140,028156,57583,650
Other Income Or Grants0000000
Cost Of Sales440,105427,178370,846299,26998,582110,56957,862
Gross Profit198,586173,846146,081112,64841,44646,00625,789
Admin Expenses138,299103,74195,006100,00830,62534,84126,928
Operating Profit60,28770,10551,07512,64010,82111,165-1,139
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit60,28770,10551,07512,64010,82111,165-1,139
Tax-15,072-17,526-9,704-2,402-2,056-2,1210
Profit After Tax45,21552,57941,37110,2388,7659,044-1,139
Dividends Paid0000000
Retained Profit45,21552,57941,37110,2388,7659,044-1,139
Employee Costs67,52262,30060,62155,10727,91127,62926,590
Number Of Employees2222111
EBITDA*60,28770,10551,07512,64010,82111,165-1,139

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Tangible Assets1,731,1681,732,9901,714,7691,466,031486,533486,534243,448
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets1,731,1681,732,9901,714,7691,466,031486,533486,534243,448
Stock & work in progress0000000
Trade Debtors31,23729,5114,0731,7004,4737,5434,015
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets31,23729,5114,0731,7004,4737,5434,015
total assets1,762,4051,762,5011,718,8421,467,731491,006494,077247,463
Bank overdraft0000000
Bank loan0000000
Trade Creditors 1,595,5481,640,8591,633,5281,386,467339,016350,852248,212
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities1,595,5481,640,8591,633,5281,386,467339,016350,852248,212
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income784784784605515515390
other liabilities0016,25153,751134,805134,8050
provisions0000000
total long term liabilities78478417,03554,356135,320135,320390
total liabilities1,596,3321,641,6431,650,5631,440,823474,336486,172248,602
net assets166,073120,85868,27926,90816,6707,905-1,139
total shareholders funds166,073120,85868,27926,90816,6707,905-1,139
May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Operating Activities
Operating Profit60,28770,10551,07512,64010,82111,165-1,139
Depreciation0000000
Amortisation0000000
Tax-15,072-17,526-9,704-2,402-2,056-2,1210
Stock0000000
Debtors1,72625,4382,373-2,773-3,0703,5284,015
Creditors-45,3117,331247,0611,047,451-11,836102,640248,212
Accruals and Deferred Income00179900125390
Deferred Taxes & Provisions0000000
Cash flow from operations-1,82234,472286,2381,060,552-1108,281243,448
Investing Activities
capital expenditure1,822-18,221-248,738-979,4981-243,086-243,448
Change in Investments0000000
cash flow from investments1,822-18,221-248,738-979,4981-243,086-243,448
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0-16,251-37,500-81,0540134,8050
share issue0000000
interest0000000
cash flow from financing0-16,251-37,500-81,0540134,8050
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

harwood residential properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harwood residential properties limited. Get real-time insights into harwood residential properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harwood Residential Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harwood residential properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NN13 area or any other competitors across 12 key performance metrics.

harwood residential properties limited Ownership

HARWOOD RESIDENTIAL PROPERTIES LIMITED group structure

Harwood Residential Properties Limited has no subsidiary companies.

Ultimate parent company

HARWOOD RESIDENTIAL PROPERTIES LIMITED

10790929

HARWOOD RESIDENTIAL PROPERTIES LIMITED Shareholders

sophie harwood 50%
stephen john harwood 50%

harwood residential properties limited directors

Harwood Residential Properties Limited currently has 2 directors. The longest serving directors include Mr Stephen Harwood (May 2017) and Ms Sophie Harwood (May 2017).

officercountryagestartendrole
Mr Stephen HarwoodEngland49 years May 2017- Director
Ms Sophie HarwoodUnited Kingdom42 years May 2017- Director

P&L

May 2024

turnover

638.7k

+6%

operating profit

60.3k

0%

gross margin

31.1%

+7.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

166.1k

+0.37%

total assets

1.8m

0%

cash

0

0%

net assets

Total assets minus all liabilities

harwood residential properties limited company details

company number

10790929

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

THURSFIELD & CO

auditor

-

address

85 wappenham road helmdon, brackley, NN13 5QA

Bank

-

Legal Advisor

-

harwood residential properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harwood residential properties limited.

harwood residential properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARWOOD RESIDENTIAL PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

harwood residential properties limited Companies House Filings - See Documents

datedescriptionview/download