c&m (leicester) limited
c&m (leicester) limited Company Information
Company Number
10797162
Website
www.candmmechanical.comRegistered Address
221-223 saffron lane, leicester, LE2 6UD
Industry
Hairdressing and other beauty treatment
Telephone
01163192660
Next Accounts Due
March 2025
Group Structure
View All
Directors
Carrie Allardyce7 Years
Shareholders
carrie alexis allardyce 100%
c&m (leicester) limited Estimated Valuation
Pomanda estimates the enterprise value of C&M (LEICESTER) LIMITED at £26.3k based on a Turnover of £40.3k and 0.65x industry multiple (adjusted for size and gross margin).
c&m (leicester) limited Estimated Valuation
Pomanda estimates the enterprise value of C&M (LEICESTER) LIMITED at £79 based on an EBITDA of £21 and a 3.73x industry multiple (adjusted for size and gross margin).
c&m (leicester) limited Estimated Valuation
Pomanda estimates the enterprise value of C&M (LEICESTER) LIMITED at £245 based on Net Assets of £49 and 5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C&m (leicester) Limited Overview
C&m (leicester) Limited is a live company located in leicester, LE2 6UD with a Companies House number of 10797162. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in June 2017, it's largest shareholder is carrie alexis allardyce with a 100% stake. C&m (leicester) Limited is a young, micro sized company, Pomanda has estimated its turnover at £40.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
C&m (leicester) Limited Health Check
Pomanda's financial health check has awarded C&M (Leicester) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £40.3k, make it smaller than the average company (£99k)
- C&m (leicester) Limited
£99k - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (4.7%)
- C&m (leicester) Limited
4.7% - Industry AVG
Production
with a gross margin of 52.8%, this company has a higher cost of product (78.1%)
- C&m (leicester) Limited
78.1% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (4%)
- C&m (leicester) Limited
4% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - C&m (leicester) Limited
4 - Industry AVG
Pay Structure
on an average salary of £14.3k, the company has an equivalent pay structure (£14.3k)
- C&m (leicester) Limited
£14.3k - Industry AVG
Efficiency
resulting in sales per employee of £13.4k, this is less efficient (£36.7k)
- C&m (leicester) Limited
£36.7k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is later than average (29 days)
- C&m (leicester) Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 72 days, this is quicker than average (124 days)
- C&m (leicester) Limited
124 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- C&m (leicester) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - C&m (leicester) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.6%, this is a similar level of debt than the average (96.1%)
99.6% - C&m (leicester) Limited
96.1% - Industry AVG
C&M (LEICESTER) LIMITED financials
C&M (Leicester) Limited's latest turnover from June 2023 is estimated at £40.3 thousand and the company has net assets of £49. According to their latest financial statements, C&M (Leicester) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 3 | 5 | 4 | 4 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 7,350 | 5,400 | 8,100 | 1,222 | 2,444 | 3,666 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7,350 | 5,400 | 8,100 | 1,222 | 2,444 | 3,666 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,257 | 9,326 | 8,744 | 13,913 | 3,757 | 947 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,257 | 9,326 | 8,744 | 13,913 | 3,757 | 947 |
| total assets | 11,607 | 14,726 | 16,844 | 15,135 | 6,201 | 4,613 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,762 | 7,454 | 14,315 | 6,030 | 3,429 | 787 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,762 | 7,454 | 14,315 | 6,030 | 3,429 | 787 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 7,796 | 7,239 | 0 | 0 | 1,154 | 3,604 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 7,796 | 7,239 | 0 | 0 | 1,154 | 3,604 |
| total liabilities | 11,558 | 14,693 | 14,315 | 6,030 | 4,583 | 4,391 |
| net assets | 49 | 33 | 2,529 | 9,105 | 1,618 | 222 |
| total shareholders funds | 49 | 33 | 2,529 | 9,105 | 1,618 | 222 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -5,069 | 582 | -5,169 | 10,156 | 2,810 | 947 |
| Creditors | -3,692 | -6,861 | 8,285 | 2,601 | 2,642 | 787 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 557 | 7,239 | 0 | -1,154 | -2,450 | 3,604 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
c&m (leicester) limited Credit Report and Business Information
C&m (leicester) Limited Competitor Analysis
Perform a competitor analysis for c&m (leicester) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in LE2 area or any other competitors across 12 key performance metrics.
c&m (leicester) limited Ownership
C&M (LEICESTER) LIMITED group structure
C&M (Leicester) Limited has no subsidiary companies.
Ultimate parent company
C&M (LEICESTER) LIMITED
10797162
c&m (leicester) limited directors
C&M (Leicester) Limited currently has 1 director, Miss Carrie Allardyce serving since Jun 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Carrie Allardyce | United Kingdom | 40 years | Jun 2017 | - | Director |
P&L
June 2023turnover
40.3k
-34%
operating profit
21.3
0%
gross margin
52.8%
+6.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
49
+0.48%
total assets
11.6k
-0.21%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
c&m (leicester) limited company details
company number
10797162
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
June 2017
age
7
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
June 2023
address
221-223 saffron lane, leicester, LE2 6UD
accountant
-
auditor
-
c&m (leicester) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to c&m (leicester) limited.
c&m (leicester) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
