loft studios limited

Live YoungSmallHealthy

loft studios limited Company Information

Share LOFT STUDIOS LIMITED

Company Number

10808363

Shareholders

maja soni

neil soni

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 

Registered Address

77-81 scrubs lane, kensal green, london, NW10 6QU

loft studios limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of LOFT STUDIOS LIMITED at £1.7m based on a Turnover of £2.4m and 0.72x industry multiple (adjusted for size and gross margin).

loft studios limited Estimated Valuation

£135.8k

Pomanda estimates the enterprise value of LOFT STUDIOS LIMITED at £135.8k based on an EBITDA of £43.3k and a 3.13x industry multiple (adjusted for size and gross margin).

loft studios limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of LOFT STUDIOS LIMITED at £1.5m based on Net Assets of £657.4k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Loft Studios Limited Overview

Loft Studios Limited is a live company located in london, NW10 6QU with a Companies House number of 10808363. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in June 2017, it's largest shareholder is maja soni with a 50% stake. Loft Studios Limited is a young, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Loft Studios Limited Health Check

Pomanda's financial health check has awarded Loft Studios Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£9.6m)

£2.4m - Loft Studios Limited

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7%)

8% - Loft Studios Limited

7% - Industry AVG

production

Production

with a gross margin of 48.1%, this company has a comparable cost of product (48.1%)

48.1% - Loft Studios Limited

48.1% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (11.6%)

-1.6% - Loft Studios Limited

11.6% - Industry AVG

employees

Employees

with 26 employees, this is below the industry average (39)

26 - Loft Studios Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Loft Studios Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.6k, this is less efficient (£225.3k)

£90.6k - Loft Studios Limited

£225.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is earlier than average (57 days)

18 days - Loft Studios Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (51 days)

10 days - Loft Studios Limited

51 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Loft Studios Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (6 weeks)

65 weeks - Loft Studios Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.5%, this is a lower level of debt than the average (66.3%)

35.5% - Loft Studios Limited

66.3% - Industry AVG

LOFT STUDIOS LIMITED financials

EXPORTms excel logo

Loft Studios Limited's latest turnover from December 2023 is estimated at £2.4 million and the company has net assets of £657.4 thousand. According to their latest financial statements, Loft Studios Limited has 26 employees and maintains cash reserves of £411.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover2,355,1541,952,6442,119,0741,895,6142,226,7302,042,6371,520,547
Other Income Or Grants
Cost Of Sales1,222,9191,037,2321,160,2111,093,1811,283,8301,169,982881,982
Gross Profit1,132,235915,413958,862802,433942,900872,655638,565
Admin Expenses1,170,339785,611574,320806,025805,022722,715596,072
Operating Profit-38,104129,802384,542-3,592137,878149,94042,493
Interest Payable7,1798,8107,4264,3451,4201,965909
Interest Receivable23,86318,8761,1562551,5401,357294
Pre-Tax Profit-21,420139,868378,272-7,682137,999149,33241,878
Tax-26,575-71,872-26,220-28,373-7,957
Profit After Tax-21,420113,293306,400-7,682111,779120,95933,921
Dividends Paid
Retained Profit-21,420113,293306,400-7,682111,779120,95933,921
Employee Costs1,252,861998,2541,038,462964,624970,904779,311758,424
Number Of Employees26222424242020
EBITDA*43,325194,860427,29137,752178,622190,73642,493

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets70,03951,8288,93819,71936,62550,09029,736
Intangible Assets308,453356,214380,094403,974427,854451,735475,615
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets378,492408,042389,032423,693464,479501,825505,351
Stock & work in progress4,504
Trade Debtors116,579127,630151,43090,844170,293225,043161,448
Group Debtors
Misc Debtors112,22768,8358,4742,64237,50047,08247,734
Cash411,434497,651580,963343,529166,526244,224117,657
misc current assets
total current assets640,240694,116740,867437,015374,319516,349331,343
total assets1,018,7321,102,1581,129,899860,708838,7981,018,174836,694
Bank overdraft28,83917,83711,47111,47111,471
Bank loan29,46228,515
Trade Creditors 34,28293,265137,37559,17759,143174,09796,960
Group/Directors Accounts238907
other short term finances
hp & lease commitments16,1482,6332,511
other current liabilities261,231212,299184,909122,082133,321151,786404,591
total current liabilities325,213334,986351,123215,244206,568339,865513,022
loans19,69649,96278,153112,81633818,78216,501
hp & lease commitments16,14810,543
Accruals and Deferred Income
other liabilities38,440135,146272,438345,213488,373267,500
provisions16,4731,1333,7725,6315,650
total long term liabilities36,16988,402213,299386,387365,471523,329289,651
total liabilities361,382423,388564,422601,631572,039863,194802,673
net assets657,350678,770565,477259,077266,759154,98034,021
total shareholders funds657,350678,770565,477259,077266,759154,98034,021
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-38,104129,802384,542-3,592137,878149,94042,493
Depreciation33,66832,52918,86917,46416,86416,916
Amortisation47,76132,52923,88023,88023,88023,880
Tax-26,575-71,872-26,220-28,373-7,957
Stock-4,5044,504
Debtors32,34136,56166,418-114,307-64,33262,943209,182
Creditors-58,983-44,11078,19834-114,95477,13796,960
Accruals and Deferred Income48,93227,39062,827-11,239-18,465-252,805404,591
Deferred Taxes & Provisions16,473-1,133-2,639-1,859-195,650
Cash flow from operations17,406115,004428,893138,21581,456-71,763328,051
Investing Activities
capital expenditure-51,879-84,068-8,088-558-3,398-37,270-505,351
Change in Investments
cash flow from investments-51,879-84,068-8,088-558-3,398-37,270-505,351
Financing Activities
Bank loans94728,515
Group/Directors Accounts-669907
Other Short Term Loans
Long term loans-30,266-28,191-34,663112,478-18,4442,28116,501
Hire Purchase and Lease Commitments-16,148-2,6335,72713,054
other long term liabilities-38,440-96,706-137,292-72,775-143,160220,873267,500
share issue100
interest16,68410,066-6,270-4,090120-608-615
cash flow from financing-51,744-85,409-194,37332,980-155,757235,600283,486
cash and cash equivalents
cash-86,217-83,312237,434177,003-77,698126,567117,657
overdraft-28,83911,0026,36611,471
change in cash-86,217-54,473226,432170,637-77,698126,567106,186

loft studios limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for loft studios limited. Get real-time insights into loft studios limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Loft Studios Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for loft studios limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NW10 area or any other competitors across 12 key performance metrics.

loft studios limited Ownership

LOFT STUDIOS LIMITED group structure

Loft Studios Limited has no subsidiary companies.

Ultimate parent company

LOFT STUDIOS LIMITED

10808363

LOFT STUDIOS LIMITED Shareholders

maja soni 50%
neil soni 50%

loft studios limited directors

Loft Studios Limited currently has 2 directors. The longest serving directors include Mr Neil Soni (Jun 2017) and Mrs Maja Soni (Nov 2017).

officercountryagestartendrole
Mr Neil SoniEngland46 years Jun 2017- Director
Mrs Maja SoniEngland45 years Nov 2017- Director

P&L

December 2023

turnover

2.4m

+21%

operating profit

-38.1k

0%

gross margin

48.1%

+2.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

657.4k

-0.03%

total assets

1m

-0.08%

cash

411.4k

-0.17%

net assets

Total assets minus all liabilities

loft studios limited company details

company number

10808363

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

film plus (london) limited (June 2017)

accountant

-

auditor

-

address

77-81 scrubs lane, kensal green, london, NW10 6QU

Bank

-

Legal Advisor

-

loft studios limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to loft studios limited.

loft studios limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOFT STUDIOS LIMITED. This can take several minutes, an email will notify you when this has completed.

loft studios limited Companies House Filings - See Documents

datedescriptionview/download