jk group (uk) limited

Live MatureSmallDeclining

jk group (uk) limited Company Information

Share JK GROUP (UK) LIMITED

Company Number

05092275

Shareholders

k. kanendran

sabetha kanendran

Group Structure

View All

Industry

Non-specialised wholesale trade

 +1

Registered Address

kanendra house, 22 ullswater crescent, coulsdon, surrey, CR5 2HR

jk group (uk) limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of JK GROUP (UK) LIMITED at £6.5m based on a Turnover of £3.3m and 1.96x industry multiple (adjusted for size and gross margin).

jk group (uk) limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of JK GROUP (UK) LIMITED at £1.3m based on an EBITDA of £235.8k and a 5.54x industry multiple (adjusted for size and gross margin).

jk group (uk) limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of JK GROUP (UK) LIMITED at £2.4m based on Net Assets of £1.1m and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jk Group (uk) Limited Overview

Jk Group (uk) Limited is a live company located in coulsdon, CR5 2HR with a Companies House number of 05092275. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in April 2004, it's largest shareholder is k. kanendran with a 75% stake. Jk Group (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jk Group (uk) Limited Health Check

Pomanda's financial health check has awarded Jk Group (Uk) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

9 Weak

size

Size

annual sales of £3.3m, make it smaller than the average company (£7.7m)

£3.3m - Jk Group (uk) Limited

£7.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3.9%)

0% - Jk Group (uk) Limited

3.9% - Industry AVG

production

Production

with a gross margin of 50%, this company has a comparable cost of product (50%)

50% - Jk Group (uk) Limited

50% - Industry AVG

profitability

Profitability

an operating margin of 6.4% make it less profitable than the average company (16%)

6.4% - Jk Group (uk) Limited

16% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (20)

3 - Jk Group (uk) Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)

£36.4k - Jk Group (uk) Limited

£36.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£270k)

£1.1m - Jk Group (uk) Limited

£270k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97 days, this is later than average (43 days)

97 days - Jk Group (uk) Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (35 days)

28 days - Jk Group (uk) Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 203 days, this is more than average (65 days)

203 days - Jk Group (uk) Limited

65 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - Jk Group (uk) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.6%, this is a higher level of debt than the average (57.7%)

74.6% - Jk Group (uk) Limited

57.7% - Industry AVG

JK GROUP (UK) LIMITED financials

EXPORTms excel logo

Jk Group (Uk) Limited's latest turnover from April 2023 is estimated at £3.3 million and the company has net assets of £1.1 million. According to their latest financial statements, Jk Group (Uk) Limited has 3 employees and maintains cash reserves of £51.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover3,283,9423,302,8464,371,9623,312,9491,639,2181,368,9782,330,8243,478,7825,186,5424,246,2642,072,5141,772,5341,513,740
Other Income Or Grants
Cost Of Sales1,642,2661,651,3712,226,7221,659,479835,738684,2731,145,6721,735,3922,773,0062,279,6821,097,889930,739801,354
Gross Profit1,641,6761,651,4742,145,2391,653,470803,480684,7051,185,1521,743,3902,413,5361,966,582974,625841,795712,386
Admin Expenses1,430,9191,438,1392,004,0281,479,153487,764414,887936,6461,459,6352,237,3121,794,238916,553806,060715,368-141,734
Operating Profit210,757213,335141,211174,317315,716269,818248,506283,755176,224172,34458,07235,735-2,982141,734
Interest Payable159,991114,135115,143114,996119,847121,348130,22172,813122,775
Interest Receivable1,485671119234165178920624377
Pre-Tax Profit52,25199,26826,06859,322195,988148,704118,451211,120176,233172,36558,13435,778-2,90518,959
Tax-13,063-18,861-4,953-11,271-37,238-28,254-22,506-42,224-35,246-36,197-13,371-8,587
Profit After Tax39,18880,40721,11548,051158,750120,45095,945168,896140,986136,16844,76327,191-2,90518,959
Dividends Paid
Retained Profit39,18880,40721,11548,051158,750120,45095,945168,896140,986136,16844,76327,191-2,90518,959
Employee Costs109,08570,81664,44965,066290,716249,570425,292542,775745,692612,234312,541282,422221,80528,036
Number Of Employees32229814182521111081
EBITDA*235,804225,956142,613174,317315,716269,818248,506283,755176,224172,34458,07235,73520,136164,852

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets2,252,0222,230,9122,097,1272,070,4942,045,4942,045,4942,045,4942,045,4942,045,4942,045,4942,045,4942,045,4942,045,4942,068,612
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,252,0222,230,9122,097,1272,070,4942,045,4942,045,4942,045,4942,045,4942,045,4942,045,4942,045,4942,045,4942,045,4942,068,612
Stock & work in progress914,500125,600
Trade Debtors874,4091,016,7141,126,089740,939284,260264,945433,255653,396898,009759,599375,863299,438264,58023,789
Group Debtors
Misc Debtors262,969441,467415,610690,642587,642587,642588,997206,731
Cash51,89217,9982,32829,34364,05768,2912,9775367,58117,22430,838
misc current assets
total current assets2,103,7701,601,7791,541,6991,431,581874,230881,9301,086,309928,418900,986760,135383,444316,662264,58054,627
total assets4,355,7923,832,6913,638,8263,502,0752,919,7242,927,4243,131,8032,973,9122,946,4802,805,6292,428,9382,362,1562,310,0742,123,239
Bank overdraft374,045392,500456,772440,68149,69920,363
Bank loan
Trade Creditors 130,285301,057295,366395,648117,97334,51398,43089,823333,331234,563101,430183,079102,5932,093,640
Group/Directors Accounts44,7113,2572,08157953,886278,263392,2457,425
other short term finances46,836175,757
hp & lease commitments
other current liabilities1,546,725803,809576,583111,50284,11646,44873,82091,551
total current liabilities2,095,7661,500,6231,330,802948,410305,674379,587611,331364,556333,331234,563101,430183,079102,5932,093,640
loans1,114,6781,240,5581,291,9481,585,7711,694,2071,786,7441,879,8292,064,658
hp & lease commitments16,49422,09427,067
Accruals and Deferred Income
other liabilities2,237,3472,336,2502,228,8602,125,1922,180,787
provisions20,250
total long term liabilities1,151,4221,262,6521,319,0151,585,7711,694,2071,786,7441,879,8292,064,6582,237,3472,336,2502,228,8602,125,1922,180,787
total liabilities3,247,1882,763,2752,649,8172,534,1811,999,8812,166,3312,491,1602,429,2142,570,6782,570,8132,330,2902,308,2712,283,3802,093,640
net assets1,108,6041,069,416989,009967,894919,843761,093640,643544,698375,802234,81698,64853,88526,69429,599
total shareholders funds1,108,6041,069,416989,009967,894919,843761,093640,643544,698375,802234,81698,64853,88526,69429,599
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit210,757213,335141,211174,317315,716269,818248,506283,755176,224172,34458,07235,735-2,982141,734
Depreciation25,04712,6211,40223,11823,118
Amortisation
Tax-13,063-18,861-4,953-11,271-37,238-28,254-22,506-42,224-35,246-36,197-13,371-8,587
Stock788,900125,600
Debtors-320,803-83,518110,118559,67919,315-169,665162,125-37,882138,410383,73676,42534,858240,79123,789
Creditors-170,7725,691-100,282277,67583,460-63,9178,607-243,50898,768133,133-81,64980,486-1,991,0472,093,640
Accruals and Deferred Income742,916227,226465,08127,38637,668-27,372-17,73191,551
Deferred Taxes & Provisions20,250
Cash flow from operations347,038397,930392,341-91,572380,291319,94054,751127,456101,336-114,456-113,37372,776-2,211,7022,234,703
Investing Activities
capital expenditure-46,157-146,406-28,035-25,000-2,091,730
Change in Investments
cash flow from investments-46,157-146,406-28,035-25,000-2,091,730
Financing Activities
Bank loans
Group/Directors Accounts41,4541,1761,502-53,307-224,377-113,982384,8207,425
Other Short Term Loans -46,836-128,921175,757
Long term loans-125,880-51,390-293,823-108,436-92,537-93,085-184,8292,064,658
Hire Purchase and Lease Commitments-5,600-4,97327,067
other long term liabilities-2,237,347-98,903107,390103,668-55,5952,180,787
share issue10,640
interest-158,506-114,068-115,143-114,995-119,728-121,114-130,056-72,635920624377-122,775
cash flow from financing-248,532-169,255-380,397-276,738-436,642-375,017-58,986-62,142-98,894107,410103,730-55,5522,180,864-112,135
cash and cash equivalents
cash33,89417,998-2,328-27,015-34,714-4,23465,3142,441-7,045-9,64317,224-30,83830,838
overdraft-18,455-64,27216,091390,98229,33620,363
change in cash52,34982,270-16,091-393,310-56,351-55,077-4,23465,3142,441-7,045-9,64317,224-30,83830,838

jk group (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jk group (uk) limited. Get real-time insights into jk group (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jk Group (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jk group (uk) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CR5 area or any other competitors across 12 key performance metrics.

jk group (uk) limited Ownership

JK GROUP (UK) LIMITED group structure

Jk Group (Uk) Limited has no subsidiary companies.

Ultimate parent company

JK GROUP (UK) LIMITED

05092275

JK GROUP (UK) LIMITED Shareholders

k. kanendran 75%
sabetha kanendran 25%

jk group (uk) limited directors

Jk Group (Uk) Limited currently has 2 directors. The longest serving directors include Mr Kanagaratnam Kanendran (Apr 2004) and Mrs Sabetha Kanendran (Aug 2024).

officercountryagestartendrole
Mr Kanagaratnam Kanendran57 years Apr 2004- Director
Mrs Sabetha Kanendran32 years Aug 2024- Director

P&L

April 2023

turnover

3.3m

-1%

operating profit

210.8k

0%

gross margin

50%

-0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

1.1m

+0.04%

total assets

4.4m

+0.14%

cash

51.9k

+1.88%

net assets

Total assets minus all liabilities

jk group (uk) limited company details

company number

05092275

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

kanendra house, 22 ullswater crescent, coulsdon, surrey, CR5 2HR

Bank

-

Legal Advisor

-

jk group (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to jk group (uk) limited. Currently there are 6 open charges and 1 have been satisfied in the past.

jk group (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JK GROUP (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

jk group (uk) limited Companies House Filings - See Documents

datedescriptionview/download