a t haines building limited

Live YoungMicroDeclining

a t haines building limited Company Information

Share A T HAINES BUILDING LIMITED

Company Number

10808399

Shareholders

julie haines

andrew haines

Group Structure

View All

Industry

Development of building projects

 

Registered Address

langdon cottage flexbury park, bude, cornwall, EX23 8RS

Website

-

a t haines building limited Estimated Valuation

£86.2k

Pomanda estimates the enterprise value of A T HAINES BUILDING LIMITED at £86.2k based on a Turnover of £180.1k and 0.48x industry multiple (adjusted for size and gross margin).

a t haines building limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A T HAINES BUILDING LIMITED at £0 based on an EBITDA of £-5.6k and a 3.79x industry multiple (adjusted for size and gross margin).

a t haines building limited Estimated Valuation

£115.4k

Pomanda estimates the enterprise value of A T HAINES BUILDING LIMITED at £115.4k based on Net Assets of £81.7k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A T Haines Building Limited Overview

A T Haines Building Limited is a live company located in cornwall, EX23 8RS with a Companies House number of 10808399. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2017, it's largest shareholder is julie haines with a 50% stake. A T Haines Building Limited is a young, micro sized company, Pomanda has estimated its turnover at £180.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A T Haines Building Limited Health Check

Pomanda's financial health check has awarded A T Haines Building Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £180.1k, make it smaller than the average company (£2.3m)

£180.1k - A T Haines Building Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (6%)

-41% - A T Haines Building Limited

6% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - A T Haines Building Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of -4% make it less profitable than the average company (7.5%)

-4% - A T Haines Building Limited

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - A T Haines Building Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - A T Haines Building Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.1k, this is less efficient (£277.7k)

£90.1k - A T Haines Building Limited

£277.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (27 days)

12 days - A T Haines Building Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (31 days)

23 days - A T Haines Building Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 54 days, this is less than average (197 days)

54 days - A T Haines Building Limited

197 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 151 weeks, this is more cash available to meet short term requirements (11 weeks)

151 weeks - A T Haines Building Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.2%, this is a lower level of debt than the average (73.8%)

25.2% - A T Haines Building Limited

73.8% - Industry AVG

A T HAINES BUILDING LIMITED financials

EXPORTms excel logo

A T Haines Building Limited's latest turnover from March 2024 is estimated at £180.1 thousand and the company has net assets of £81.7 thousand. According to their latest financial statements, A T Haines Building Limited has 2 employees and maintains cash reserves of £76.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover180,107315,065245,456859,642650,343567,144434,135
Other Income Or Grants
Cost Of Sales132,796233,557185,226649,495475,131407,241305,717
Gross Profit47,31181,50860,230210,147175,212159,903128,418
Admin Expenses54,57657,66913,289196,353150,280167,327126,719
Operating Profit-7,26523,83946,94113,79424,932-7,4241,699
Interest Payable
Interest Receivable3,4263,084343
Pre-Tax Profit-3,83926,92247,28413,79424,932-7,4241,699
Tax-5,115-8,984-2,621-4,737-323
Profit After Tax-3,83921,80738,30011,17320,195-7,4241,376
Dividends Paid
Retained Profit-3,83921,80738,30011,17320,195-7,4241,376
Employee Costs96,524137,840133,36486,63886,84385,12584,335
Number Of Employees2332222
EBITDA*-5,62925,81646,94113,79424,932-7,4241,699

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets6,5477,9089,27011,58815,45019,4611,552
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,5477,9089,27011,58815,45019,4611,552
Stock & work in progress19,72637,06655,038
Trade Debtors6,21822,8591,731104,30262,47345,57039,363
Group Debtors
Misc Debtors275
Cash76,73453,78191,334
misc current assets
total current assets102,678113,706148,378104,30262,47345,57039,363
total assets109,225121,614157,648115,89077,92365,03140,915
Bank overdraft
Bank loan
Trade Creditors 8,58610,36116,77590,57063,77671,07939,539
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities17,70724,22377,153
total current liabilities26,29334,58493,92890,57063,77671,07939,539
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,2441,503
total long term liabilities1,2441,503
total liabilities27,53736,08793,92890,57063,77671,07939,539
net assets81,68885,52763,72025,32014,147-6,0481,376
total shareholders funds81,68885,52763,72025,32014,147-6,0481,376
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-7,26523,83946,94113,79424,932-7,4241,699
Depreciation1,6361,977
Amortisation
Tax-5,115-8,984-2,621-4,737-323
Stock-17,340-17,97255,038
Debtors-16,64120,853-102,29641,82916,9036,20739,363
Creditors-1,775-6,414-73,79526,794-7,30331,54039,539
Accruals and Deferred Income-6,516-52,93077,153
Deferred Taxes & Provisions-2591,503
Cash flow from operations19,802-40,02188,573-3,862-4,01117,9091,552
Investing Activities
capital expenditure-275-6152,3183,8624,011-17,909-1,552
Change in Investments
cash flow from investments-275-6152,3183,8624,011-17,909-1,552
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest3,4263,084343
cash flow from financing3,4263,084443
cash and cash equivalents
cash22,953-37,55391,334
overdraft
change in cash22,953-37,55391,334

a t haines building limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a t haines building limited. Get real-time insights into a t haines building limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A T Haines Building Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a t haines building limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in EX23 area or any other competitors across 12 key performance metrics.

a t haines building limited Ownership

A T HAINES BUILDING LIMITED group structure

A T Haines Building Limited has no subsidiary companies.

Ultimate parent company

A T HAINES BUILDING LIMITED

10808399

A T HAINES BUILDING LIMITED Shareholders

julie haines 50%
andrew haines 50%

a t haines building limited directors

A T Haines Building Limited currently has 2 directors. The longest serving directors include Mrs Julie Haines (Jun 2017) and Mr Andrew Haines (Jun 2017).

officercountryagestartendrole
Mrs Julie HainesEngland59 years Jun 2017- Director
Mr Andrew HainesEngland66 years Jun 2017- Director

P&L

March 2024

turnover

180.1k

-43%

operating profit

-7.3k

0%

gross margin

26.3%

+1.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

81.7k

-0.04%

total assets

109.2k

-0.1%

cash

76.7k

+0.43%

net assets

Total assets minus all liabilities

a t haines building limited company details

company number

10808399

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

langdon cottage flexbury park, bude, cornwall, EX23 8RS

Bank

-

Legal Advisor

-

a t haines building limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a t haines building limited.

a t haines building limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A T HAINES BUILDING LIMITED. This can take several minutes, an email will notify you when this has completed.

a t haines building limited Companies House Filings - See Documents

datedescriptionview/download