safe deck access systems limited

Live YoungSmallLow

safe deck access systems limited Company Information

Share SAFE DECK ACCESS SYSTEMS LIMITED

Company Number

11189903

Directors

Mark Felstead

Sue Felstead

View All

Shareholders

mark thomas felstead

sue felstead

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

worthyvale manor, slaughter bridge, camelford, cornwall, PL32 9TT

Website

-

safe deck access systems limited Estimated Valuation

£882.4k

Pomanda estimates the enterprise value of SAFE DECK ACCESS SYSTEMS LIMITED at £882.4k based on a Turnover of £1.8m and 0.5x industry multiple (adjusted for size and gross margin).

safe deck access systems limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of SAFE DECK ACCESS SYSTEMS LIMITED at £1m based on an EBITDA of £261.8k and a 3.95x industry multiple (adjusted for size and gross margin).

safe deck access systems limited Estimated Valuation

£1k

Pomanda estimates the enterprise value of SAFE DECK ACCESS SYSTEMS LIMITED at £1k based on Net Assets of £740 and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Safe Deck Access Systems Limited Overview

Safe Deck Access Systems Limited is a live company located in camelford, PL32 9TT with a Companies House number of 11189903. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2018, it's largest shareholder is mark thomas felstead with a 20.8% stake. Safe Deck Access Systems Limited is a young, small sized company, Pomanda has estimated its turnover at £1.8m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Safe Deck Access Systems Limited Health Check

Pomanda's financial health check has awarded Safe Deck Access Systems Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £1.8m, make it in line with the average company (£2.2m)

£1.8m - Safe Deck Access Systems Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.5%)

1% - Safe Deck Access Systems Limited

5.5% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Safe Deck Access Systems Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (7.3%)

0.2% - Safe Deck Access Systems Limited

7.3% - Industry AVG

employees

Employees

with 15 employees, this is above the industry average (6)

15 - Safe Deck Access Systems Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Safe Deck Access Systems Limited

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.9k, this is less efficient (£270.8k)

£117.9k - Safe Deck Access Systems Limited

£270.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is near the average (28 days)

28 days - Safe Deck Access Systems Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (31 days)

6 days - Safe Deck Access Systems Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Safe Deck Access Systems Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Safe Deck Access Systems Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (73.1%)

100% - Safe Deck Access Systems Limited

73.1% - Industry AVG

SAFE DECK ACCESS SYSTEMS LIMITED financials

EXPORTms excel logo

Safe Deck Access Systems Limited's latest turnover from February 2024 is estimated at £1.8 million and the company has net assets of £740. According to their latest financial statements, Safe Deck Access Systems Limited has 15 employees and maintains cash reserves of £7.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Turnover1,768,3181,728,8751,705,0091,735,5312,134,6741,448,801
Other Income Or Grants
Cost Of Sales1,301,3561,282,9301,288,6911,299,0761,564,3091,044,484
Gross Profit466,961445,945416,318436,455570,364404,317
Admin Expenses463,349645,998540,549577,487768,009602,037
Operating Profit3,612-200,053-124,231-141,032-197,645-197,720
Interest Payable3,9624,2503,3722,1601,266773
Interest Receivable8357326715500441
Pre-Tax Profit484-203,571-127,536-143,177-198,411-198,053
Tax-121
Profit After Tax363-203,571-127,536-143,177-198,411-198,053
Dividends Paid
Retained Profit363-203,571-127,536-143,177-198,411-198,053
Employee Costs710,120678,017658,311649,786818,147634,986
Number Of Employees151515151915
EBITDA*261,80949,423100,49649,391-29,066-119,111

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Tangible Assets1,202,2231,297,4241,332,5471,438,3931,523,8481,043,838
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,202,2231,297,4241,332,5471,438,3931,523,8481,043,838
Stock & work in progress
Trade Debtors137,792148,792137,294163,874159,20090,609
Group Debtors
Misc Debtors29,47912,56556,41630,90419,52544,867
Cash7,52824,26312,32514,32915,718117,526
misc current assets
total current assets174,799185,620206,035209,107194,443253,002
total assets1,377,0221,483,0441,538,5821,647,5001,718,2911,296,840
Bank overdraft10,1309,4479,3548,333
Bank loan12,9548,333
Trade Creditors 21,51423,41127,49822,73818,8625,149
Group/Directors Accounts
other short term finances
hp & lease commitments135,483105,307183,234
other current liabilities1,003,3711,152,8911,138,728858,228674,299580,915
total current liabilities1,170,4981,291,0561,358,814893,920701,494594,397
loans22,80828,05438,14643,2966,25014,583
hp & lease commitments176,726144,11384,896
Accruals and Deferred Income
other liabilities6,25019,44452,778578,800735,886635,813
provisions
total long term liabilities205,784191,611175,820622,096742,136650,396
total liabilities1,376,2821,482,6671,534,6341,516,0161,443,6301,244,793
net assets7403773,948131,484274,66152,047
total shareholders funds7403773,948131,484274,66152,047
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Operating Activities
Operating Profit3,612-200,053-124,231-141,032-197,645-197,720
Depreciation258,197249,476224,727190,423168,57978,609
Amortisation
Tax-121
Stock
Debtors5,914-32,353-1,06816,05343,249135,476
Creditors-1,897-4,0874,7603,87613,7135,149
Accruals and Deferred Income-149,52014,163280,500183,92993,384580,915
Deferred Taxes & Provisions
Cash flow from operations104,35791,852386,824221,14334,782331,477
Investing Activities
capital expenditure-162,996-214,353-118,881-104,968-648,589-1,122,447
Change in Investments
cash flow from investments-162,996-214,353-118,881-104,968-648,589-1,122,447
Financing Activities
Bank loans-12,9544,6218,333
Group/Directors Accounts
Other Short Term Loans
Long term loans-5,246-10,092-5,15037,046-8,33314,583
Hire Purchase and Lease Commitments62,789-18,710268,130
other long term liabilities-13,194-33,334-526,022-157,086100,073635,813
share issue200,000421,025250,100
interest-3,127-3,518-3,305-2,145-766-332
cash flow from financing41,222134,346-279,301-117,564520,332900,164
cash and cash equivalents
cash-16,73511,938-2,004-1,389-101,808117,526
overdraft683939,354-8,3338,333
change in cash-17,41811,845-11,358-1,389-93,475109,193

safe deck access systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for safe deck access systems limited. Get real-time insights into safe deck access systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Safe Deck Access Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for safe deck access systems limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PL32 area or any other competitors across 12 key performance metrics.

safe deck access systems limited Ownership

SAFE DECK ACCESS SYSTEMS LIMITED group structure

Safe Deck Access Systems Limited has no subsidiary companies.

Ultimate parent company

SAFE DECK ACCESS SYSTEMS LIMITED

11189903

SAFE DECK ACCESS SYSTEMS LIMITED Shareholders

mark thomas felstead 20.83%
sue felstead 20.83%
nicholas william curtis 17.5%
lucinda curtis 17.5%
tim james drake 13.33%
safe deck ltd 6.67%
grant pickin 2.5%
ruth fox davies 0.83%

safe deck access systems limited directors

Safe Deck Access Systems Limited currently has 3 directors. The longest serving directors include Mr Mark Felstead (Jun 2018) and Mrs Sue Felstead (Jun 2018).

officercountryagestartendrole
Mr Mark FelsteadUnited Kingdom64 years Jun 2018- Director
Mrs Sue FelsteadUnited Kingdom63 years Jun 2018- Director
Mr Max FelsteadUnited Kingdom28 years Jun 2024- Director

P&L

February 2024

turnover

1.8m

+2%

operating profit

3.6k

0%

gross margin

26.5%

+2.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

740

+0.96%

total assets

1.4m

-0.07%

cash

7.5k

-0.69%

net assets

Total assets minus all liabilities

safe deck access systems limited company details

company number

11189903

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

SOVEREIGN ACCOUNTING SOLUTIONS

auditor

-

address

worthyvale manor, slaughter bridge, camelford, cornwall, PL32 9TT

Bank

-

Legal Advisor

-

safe deck access systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to safe deck access systems limited. Currently there are 1 open charges and 0 have been satisfied in the past.

safe deck access systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAFE DECK ACCESS SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

safe deck access systems limited Companies House Filings - See Documents

datedescriptionview/download