stonebrook mortgages ltd

Live YoungSmallHealthy

stonebrook mortgages ltd Company Information

Share STONEBROOK MORTGAGES LTD

Company Number

10815267

Shareholders

paul barrett

laura barrett

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

10 bolton road west, ramsbottom, bury, greater manchester, BL09ND

stonebrook mortgages ltd Estimated Valuation

£256.5k

Pomanda estimates the enterprise value of STONEBROOK MORTGAGES LTD at £256.5k based on a Turnover of £629.2k and 0.41x industry multiple (adjusted for size and gross margin).

stonebrook mortgages ltd Estimated Valuation

£102k

Pomanda estimates the enterprise value of STONEBROOK MORTGAGES LTD at £102k based on an EBITDA of £34.8k and a 2.93x industry multiple (adjusted for size and gross margin).

stonebrook mortgages ltd Estimated Valuation

£563.6k

Pomanda estimates the enterprise value of STONEBROOK MORTGAGES LTD at £563.6k based on Net Assets of £245.6k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stonebrook Mortgages Ltd Overview

Stonebrook Mortgages Ltd is a live company located in bury, BL09ND with a Companies House number of 10815267. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2017, it's largest shareholder is paul barrett with a 90.9% stake. Stonebrook Mortgages Ltd is a young, small sized company, Pomanda has estimated its turnover at £629.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stonebrook Mortgages Ltd Health Check

Pomanda's financial health check has awarded Stonebrook Mortgages Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £629.2k, make it smaller than the average company (£4.3m)

£629.2k - Stonebrook Mortgages Ltd

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (9.2%)

10% - Stonebrook Mortgages Ltd

9.2% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (37.8%)

17% - Stonebrook Mortgages Ltd

37.8% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it as profitable than the average company (5.5%)

5.5% - Stonebrook Mortgages Ltd

5.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (26)

3 - Stonebrook Mortgages Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)

£51.2k - Stonebrook Mortgages Ltd

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £209.7k, this is more efficient (£158.6k)

£209.7k - Stonebrook Mortgages Ltd

£158.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 158 days, this is later than average (38 days)

158 days - Stonebrook Mortgages Ltd

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (31 days)

19 days - Stonebrook Mortgages Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stonebrook Mortgages Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stonebrook Mortgages Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.5%, this is a lower level of debt than the average (59.9%)

10.5% - Stonebrook Mortgages Ltd

59.9% - Industry AVG

STONEBROOK MORTGAGES LTD financials

EXPORTms excel logo

Stonebrook Mortgages Ltd's latest turnover from June 2024 is estimated at £629.2 thousand and the company has net assets of £245.6 thousand. According to their latest financial statements, Stonebrook Mortgages Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover629,177532,782516,322469,315351,841268,036226,491
Other Income Or Grants0000000
Cost Of Sales522,482439,575430,271396,525291,920223,018188,689
Gross Profit106,69593,20686,05272,78959,92145,01837,802
Admin Expenses71,903105,17238,6051,17025,694-11,742-37,899
Operating Profit34,792-11,96647,44771,61934,22756,76075,701
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit34,792-11,96647,44771,61934,22756,76075,701
Tax-8,6980-9,015-13,608-6,503-10,784-14,383
Profit After Tax26,094-11,96638,43258,01127,72445,97661,318
Dividends Paid0000000
Retained Profit26,094-11,96638,43258,01127,72445,97661,318
Employee Costs153,654145,24991,40385,77884,46241,90439,370
Number Of Employees3322211
EBITDA*34,792-11,96647,44771,61934,22756,76075,701

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets1,6741,8499120000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets1,6741,8499120000
Stock & work in progress0000000
Trade Debtors272,637241,865258,224224,241159,401129,934101,550
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets272,637241,865258,224224,241159,401129,934101,550
total assets274,311243,714259,136224,241159,401129,934101,550
Bank overdraft0000000
Bank loan0000000
Trade Creditors 28,00223,49926,95530,49223,66322,64039,512
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities28,00223,49926,95530,49223,66322,64039,512
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income7207207207207200720
other liabilities0000000
provisions0000000
total long term liabilities7207207207207200720
total liabilities28,72224,21927,67531,21224,38322,64040,232
net assets245,589219,495231,461193,029135,018107,29461,318
total shareholders funds245,589219,495231,461193,029135,018107,29461,318
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit34,792-11,96647,44771,61934,22756,76075,701
Depreciation0000000
Amortisation0000000
Tax-8,6980-9,015-13,608-6,503-10,784-14,383
Stock0000000
Debtors30,772-16,35933,98364,84029,46728,384101,550
Creditors4,503-3,456-3,5376,8291,023-16,87239,512
Accruals and Deferred Income0000720-720720
Deferred Taxes & Provisions0000000
Cash flow from operations-1759379120000
Investing Activities
capital expenditure175-937-9120000
Change in Investments0000000
cash flow from investments175-937-9120000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

stonebrook mortgages ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stonebrook mortgages ltd. Get real-time insights into stonebrook mortgages ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stonebrook Mortgages Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stonebrook mortgages ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BL0 area or any other competitors across 12 key performance metrics.

stonebrook mortgages ltd Ownership

STONEBROOK MORTGAGES LTD group structure

Stonebrook Mortgages Ltd has no subsidiary companies.

Ultimate parent company

STONEBROOK MORTGAGES LTD

10815267

STONEBROOK MORTGAGES LTD Shareholders

paul barrett 90.91%
laura barrett 9.09%

stonebrook mortgages ltd directors

Stonebrook Mortgages Ltd currently has 2 directors. The longest serving directors include Mr Paul Barrett (Jun 2017) and Ms Laura Barrett (Oct 2020).

officercountryagestartendrole
Mr Paul BarrettEngland43 years Jun 2017- Director
Ms Laura BarrettEngland44 years Oct 2020- Director

P&L

June 2024

turnover

629.2k

+18%

operating profit

34.8k

0%

gross margin

17%

-3.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

245.6k

+0.12%

total assets

274.3k

+0.13%

cash

0

0%

net assets

Total assets minus all liabilities

stonebrook mortgages ltd company details

company number

10815267

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

pgb mortgages ltd (June 2021)

accountant

TAX PLUS LTD

auditor

-

address

10 bolton road west, ramsbottom, bury, greater manchester, BL09ND

Bank

-

Legal Advisor

-

stonebrook mortgages ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stonebrook mortgages ltd.

stonebrook mortgages ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STONEBROOK MORTGAGES LTD. This can take several minutes, an email will notify you when this has completed.

stonebrook mortgages ltd Companies House Filings - See Documents

datedescriptionview/download