Pomanda estimates the enterprise value of MYUKPOST LTD at £85.4k based on a Turnover of £238.1k and 0.36x industry multiple (adjusted for size and gross margin).
myukpost ltdEstimated Valuation
£30.8k
Pomanda estimates the enterprise value of MYUKPOST LTD at £30.8k based on an EBITDA of £12k and a 2.57x industry multiple (adjusted for size and gross margin).
myukpost ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MYUKPOST LTD at £0 based on Net Assets of £-229.2k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Myukpost LtdOverview
Myukpost Ltd is a live company located in lancs, BL8 2NZ with a Companies House number of 07834017. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2011, it's largest shareholder is
nick davenport
with a 100% stake. Myukpost Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£238.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Myukpost Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £238.1k, make it smaller than the average company (£4.6m)
£238.1k - Myukpost Ltd
£4.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (9.3%)
-7% - Myukpost Ltd
9.3% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (37.9%)
17% - Myukpost Ltd
37.9% - Industry AVG
Profitability
an operating margin of 5% make it as profitable than the average company (5.6%)
5% - Myukpost Ltd
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (26)
1 - Myukpost Ltd
26 - Industry AVG
Pay Structure
on an average salary of £52.6k, the company has an equivalent pay structure (£52.6k)
£52.6k - Myukpost Ltd
£52.6k - Industry AVG
Efficiency
resulting in sales per employee of £238.1k, this is more efficient (£164.3k)
£238.1k - Myukpost Ltd
£164.3k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is earlier than average (37 days)
25 days - Myukpost Ltd
37 days - Industry AVG
Creditor Days
its suppliers are paid after 351 days, this is slower than average (31 days)
351 days - Myukpost Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Myukpost Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Myukpost Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1401.2%, this is a higher level of debt than the average (60%)
1401.2% - Myukpost Ltd
60% - Industry AVG
MYUKPOST LTD financials
EXPORT
Myukpost Ltd's latest turnover from November 2024 is estimated at £238.1 thousand and the company has net assets of -£229.2 thousand. According to their latest financial statements, Myukpost Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2024
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Turnover
238,100
205,331
319,047
292,617
264,151
265,856
238,886
239,134
258,895
156,597
84,184
132,540
109,045
Other Income Or Grants
Cost Of Sales
197,610
170,031
264,250
247,957
219,524
220,581
198,898
198,042
212,960
130,448
70,410
110,470
89,942
Gross Profit
40,490
35,300
54,797
44,660
44,627
45,275
39,987
41,092
45,935
26,148
13,774
22,070
19,103
Admin Expenses
28,494
67,481
78,332
86,829
81,222
60,969
89,441
68,127
13,199
49,148
592
27,344
38,972
Operating Profit
11,996
-32,181
-23,535
-42,169
-36,595
-15,694
-49,454
-27,035
32,736
-23,000
13,182
-5,274
-19,869
Interest Payable
Interest Receivable
5
7
9
Pre-Tax Profit
11,996
-32,181
-23,535
-42,169
-36,595
-15,694
-49,454
-27,030
32,743
-22,991
13,182
-5,274
-19,869
Tax
-2,999
-6,548
-2,768
Profit After Tax
8,997
-32,181
-23,535
-42,169
-36,595
-15,694
-49,454
-27,030
26,194
-22,991
10,414
-5,274
-19,869
Dividends Paid
Retained Profit
8,997
-32,181
-23,535
-42,169
-36,595
-15,694
-49,454
-27,030
26,194
-22,991
10,414
-5,274
-19,869
Employee Costs
52,642
48,833
45,735
43,144
41,998
83,397
78,821
38,095
38,191
38,089
37,785
37,301
36,944
Number Of Employees
1
1
1
1
1
2
2
1
1
1
1
1
1
EBITDA*
11,996
-32,181
-23,535
-42,169
-36,595
-15,694
-49,454
-27,035
34,986
-20,000
16,182
-2,274
-17,869
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2024
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Tangible Assets
768
960
1,200
1,600
2,134
2,846
3,796
5,062
6,750
9,000
12,000
15,000
18,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
768
960
1,200
1,600
2,134
2,846
3,796
5,062
6,750
9,000
12,000
15,000
18,000
Stock & work in progress
Trade Debtors
16,846
7,807
67,331
67,331
67,331
59,182
59,182
62,397
59,182
Group Debtors
Misc Debtors
Cash
1,837
3,492
misc current assets
total current assets
16,846
7,807
67,331
67,331
67,331
59,182
59,182
62,397
61,019
3,492
total assets
17,614
8,767
68,531
68,931
69,465
62,028
62,978
67,459
67,769
12,492
12,000
15,000
18,000
Bank overdraft
Bank loan
Trade Creditors
190,396
190,546
218,129
187,015
135,900
138,272
113,454
68,481
79,145
50,062
26,579
40,142
37,868
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
190,396
190,546
218,129
187,015
135,900
138,272
113,454
68,481
79,145
50,062
26,579
40,142
37,868
loans
hp & lease commitments
Accruals and Deferred Income
2,160
2,160
2,160
2,160
other liabilities
56,405
56,405
56,405
64,384
71,704
25,300
35,374
35,374
provisions
total long term liabilities
56,405
56,405
56,405
64,384
73,864
27,460
37,534
37,534
total liabilities
246,801
246,951
274,534
251,399
209,764
165,732
150,988
106,015
79,145
50,062
26,579
40,142
37,868
net assets
-229,187
-238,184
-206,003
-182,468
-140,299
-103,704
-88,010
-38,556
-11,376
-37,570
-14,579
-25,142
-19,868
total shareholders funds
-229,187
-238,184
-206,003
-182,468
-140,299
-103,704
-88,010
-38,556
-11,376
-37,570
-14,579
-25,142
-19,868
Nov 2024
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Operating Activities
Operating Profit
11,996
-32,181
-23,535
-42,169
-36,595
-15,694
-49,454
-27,035
32,736
-23,000
13,182
-5,274
-19,869
Depreciation
2,250
3,000
3,000
3,000
2,000
Amortisation
Tax
-2,999
-6,548
-2,768
Stock
Debtors
9,039
-59,524
8,149
-3,215
3,215
59,182
Creditors
-150
-27,583
31,114
51,115
-2,372
24,818
44,973
-10,664
29,083
23,483
-13,563
2,274
37,868
Accruals and Deferred Income
-2,160
2,160
Deferred Taxes & Provisions
Cash flow from operations
-192
-240
7,579
6,786
-47,116
9,124
-1,266
-38,754
-1,661
3,483
-149
19,999
Investing Activities
capital expenditure
192
240
400
534
712
950
1,266
1,688
-20,000
Change in Investments
cash flow from investments
192
240
400
534
712
950
1,266
1,688
-20,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-7,979
-7,320
46,404
-10,074
35,374
share issue
-150
149
1
interest
5
7
9
cash flow from financing
-7,979
-7,320
46,404
-10,074
35,229
7
9
149
1
cash and cash equivalents
cash
-1,837
-1,655
3,492
overdraft
change in cash
-1,837
-1,655
3,492
myukpost ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for myukpost ltd. Get real-time insights into myukpost ltd's credit score, group structure and payment trends.
Perform a competitor analysis for myukpost ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BL8 area or any other competitors across 12 key performance metrics.
myukpost ltd Ownership
MYUKPOST LTD group structure
Myukpost Ltd has no subsidiary companies.
Ultimate parent company
MYUKPOST LTD
07834017
MYUKPOST LTD Shareholders
The sole shareholder of Myukpost Ltd is Nick Davenport.
nick davenport
100%
myukpost ltd directors
Myukpost Ltd currently has 1 director, Mr Nick Davenport serving since Aug 2013.
82990 - Other business support service activities n.e.c.
incorporation date
November 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
November 2024
previous names
N/A
accountant
-
auditor
-
address
261 bolton rd, bury, lancs, BL8 2NZ
Bank
-
Legal Advisor
-
myukpost ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to myukpost ltd.
myukpost ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MYUKPOST LTD. This can take several minutes, an email will notify you when this has completed.
myukpost ltdCompanies House Filings - See Documents
