clear value financial solutions ltd

clear value financial solutions ltd Company Information

Share CLEAR VALUE FINANCIAL SOLUTIONS LTD
Live 
YoungMicroHealthy

Company Number

10829309

Industry

Other business support service activities n.e.c.

 

Shareholders

stewart robert bicknell

hannah jayne ratcliffe

Group Structure

View All

Contact

Registered Address

177 foley road west, sutton coldfield, B74 3NX

Website

-

clear value financial solutions ltd Estimated Valuation

£43.2k

Pomanda estimates the enterprise value of CLEAR VALUE FINANCIAL SOLUTIONS LTD at £43.2k based on a Turnover of £82k and 0.53x industry multiple (adjusted for size and gross margin).

clear value financial solutions ltd Estimated Valuation

£93.9k

Pomanda estimates the enterprise value of CLEAR VALUE FINANCIAL SOLUTIONS LTD at £93.9k based on an EBITDA of £24.2k and a 3.89x industry multiple (adjusted for size and gross margin).

clear value financial solutions ltd Estimated Valuation

£162.5k

Pomanda estimates the enterprise value of CLEAR VALUE FINANCIAL SOLUTIONS LTD at £162.5k based on Net Assets of £69.2k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clear Value Financial Solutions Ltd Overview

Clear Value Financial Solutions Ltd is a live company located in sutton coldfield, B74 3NX with a Companies House number of 10829309. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2017, it's largest shareholder is stewart robert bicknell with a 75% stake. Clear Value Financial Solutions Ltd is a young, micro sized company, Pomanda has estimated its turnover at £82k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clear Value Financial Solutions Ltd Health Check

Pomanda's financial health check has awarded Clear Value Financial Solutions Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £82k, make it smaller than the average company (£3.7m)

£82k - Clear Value Financial Solutions Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.7%)

5% - Clear Value Financial Solutions Ltd

4.7% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - Clear Value Financial Solutions Ltd

38% - Industry AVG

profitability

Profitability

an operating margin of 29.5% make it more profitable than the average company (6.2%)

29.5% - Clear Value Financial Solutions Ltd

6.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Clear Value Financial Solutions Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Clear Value Financial Solutions Ltd

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82k, this is less efficient (£154.3k)

£82k - Clear Value Financial Solutions Ltd

£154.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Clear Value Financial Solutions Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (33 days)

4 days - Clear Value Financial Solutions Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clear Value Financial Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 317 weeks, this is more cash available to meet short term requirements (24 weeks)

317 weeks - Clear Value Financial Solutions Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.4%, this is a lower level of debt than the average (61.6%)

16.4% - Clear Value Financial Solutions Ltd

61.6% - Industry AVG

CLEAR VALUE FINANCIAL SOLUTIONS LTD financials

EXPORTms excel logo

Clear Value Financial Solutions Ltd's latest turnover from June 2023 is estimated at £82 thousand and the company has net assets of £69.2 thousand. According to their latest financial statements, Clear Value Financial Solutions Ltd has 1 employee and maintains cash reserves of £82.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover81,97573,38966,71271,50862,82669,915
Other Income Or Grants000000
Cost Of Sales50,83545,40042,07644,58039,54843,987
Gross Profit31,14027,98924,63626,92923,27825,928
Admin Expenses6,98011,9524,86217,10017,74818,224
Operating Profit24,16016,03719,7749,8295,5307,704
Interest Payable000000
Interest Receivable3,5436663617360
Pre-Tax Profit27,70316,70419,8109,8465,5677,704
Tax-6,926-3,174-3,764-1,871-1,058-1,464
Profit After Tax20,77713,53016,0467,9754,5096,240
Dividends Paid000000
Retained Profit20,77713,53016,0467,9754,5096,240
Employee Costs48,47245,70942,91342,24641,90839,400
Number Of Employees111111
EBITDA*24,16016,03719,7749,8295,5307,704

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress000000
Trade Debtors00005,87711,574
Group Debtors000000
Misc Debtors000000
Cash82,70559,01047,58824,2779,6490
misc current assets000000
total current assets82,70559,01047,58824,27715,52611,574
total assets82,70559,01047,58824,27715,52611,574
Bank overdraft000000
Bank loan000000
Trade Creditors 5645645405405405,334
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities12,96410,04612,1784,9134,1370
total current liabilities13,52810,61012,7185,4534,6775,334
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities13,52810,61012,7185,4534,6775,334
net assets69,17748,40034,87018,82410,8496,240
total shareholders funds69,17748,40034,87018,82410,8496,240
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit24,16016,03719,7749,8295,5307,704
Depreciation000000
Amortisation000000
Tax-6,926-3,174-3,764-1,871-1,058-1,464
Stock000000
Debtors000-5,877-5,69711,574
Creditors02400-4,7945,334
Accruals and Deferred Income2,918-2,1327,2657764,1370
Deferred Taxes & Provisions000000
Cash flow from operations20,15210,75523,27514,6119,5120
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00001000
interest3,5436663617360
cash flow from financing3,54366636171360
cash and cash equivalents
cash23,69511,42223,31114,6289,6490
overdraft000000
change in cash23,69511,42223,31114,6289,6490

clear value financial solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clear value financial solutions ltd. Get real-time insights into clear value financial solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clear Value Financial Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clear value financial solutions ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B74 area or any other competitors across 12 key performance metrics.

clear value financial solutions ltd Ownership

CLEAR VALUE FINANCIAL SOLUTIONS LTD group structure

Clear Value Financial Solutions Ltd has no subsidiary companies.

Ultimate parent company

CLEAR VALUE FINANCIAL SOLUTIONS LTD

10829309

CLEAR VALUE FINANCIAL SOLUTIONS LTD Shareholders

stewart robert bicknell 75%
hannah jayne ratcliffe 25%

clear value financial solutions ltd directors

Clear Value Financial Solutions Ltd currently has 1 director, Mr Stewart Bicknell serving since Jun 2017.

officercountryagestartendrole
Mr Stewart BicknellEngland36 years Jun 2017- Director

P&L

June 2023

turnover

82k

+12%

operating profit

24.2k

0%

gross margin

38%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

69.2k

+0.43%

total assets

82.7k

+0.4%

cash

82.7k

+0.4%

net assets

Total assets minus all liabilities

clear value financial solutions ltd company details

company number

10829309

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

PARKERS ACCOUNTANCY

auditor

-

address

177 foley road west, sutton coldfield, B74 3NX

Bank

-

Legal Advisor

-

clear value financial solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clear value financial solutions ltd.

clear value financial solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEAR VALUE FINANCIAL SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

clear value financial solutions ltd Companies House Filings - See Documents

datedescriptionview/download