aps (2017) limited

3

aps (2017) limited Company Information

Share APS (2017) LIMITED
Live 
YoungMicroHealthy

Company Number

10851984

Registered Address

unit 8a, whitehouse farm, norton bridge, stone, ST15 0NS

Industry

Retail sale via mail order houses or via Internet

 

Telephone

01785760100

Next Accounts Due

March 2025

Group Structure

View All

Directors

David Horobin7 Years

Shareholders

david horobin 100%

aps (2017) limited Estimated Valuation

£32.6k

Pomanda estimates the enterprise value of APS (2017) LIMITED at £32.6k based on a Turnover of £140.8k and 0.23x industry multiple (adjusted for size and gross margin).

aps (2017) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of APS (2017) LIMITED at £0 based on an EBITDA of £0 and a 3.16x industry multiple (adjusted for size and gross margin).

aps (2017) limited Estimated Valuation

£66.3k

Pomanda estimates the enterprise value of APS (2017) LIMITED at £66.3k based on Net Assets of £32k and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aps (2017) Limited Overview

Aps (2017) Limited is a live company located in stone, ST15 0NS with a Companies House number of 10851984. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in July 2017, it's largest shareholder is david horobin with a 100% stake. Aps (2017) Limited is a young, micro sized company, Pomanda has estimated its turnover at £140.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aps (2017) Limited Health Check

Pomanda's financial health check has awarded Aps (2017) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £140.8k, make it smaller than the average company (£336.1k)

£140.8k - Aps (2017) Limited

£336.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.1%)

6% - Aps (2017) Limited

6.1% - Industry AVG

production

Production

with a gross margin of 19.9%, this company has a higher cost of product (36.5%)

19.9% - Aps (2017) Limited

36.5% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Aps (2017) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Aps (2017) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)

£27.1k - Aps (2017) Limited

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £140.8k, this is equally as efficient (£161.5k)

£140.8k - Aps (2017) Limited

£161.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 125 days, this is later than average (21 days)

125 days - Aps (2017) Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (33 days)

53 days - Aps (2017) Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aps (2017) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aps (2017) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34%, this is a lower level of debt than the average (76.4%)

34% - Aps (2017) Limited

76.4% - Industry AVG

APS (2017) LIMITED financials

EXPORTms excel logo

Aps (2017) Limited's latest turnover from June 2023 is estimated at £140.8 thousand and the company has net assets of £32 thousand. According to their latest financial statements, Aps (2017) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover140,818138,10699,484119,66188,125121,123
Other Income Or Grants000000
Cost Of Sales112,821110,02776,82493,41367,80492,707
Gross Profit27,99628,07922,66026,24820,32128,415
Admin Expenses27,99628,07924,8076,7757,74518,269
Operating Profit00-2,14719,47312,57610,146
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit00-2,14719,47312,57710,146
Tax000-3,700-2,390-1,928
Profit After Tax00-2,14715,77310,1878,218
Dividends Paid000000
Retained Profit00-2,14715,77310,1878,218
Employee Costs27,10427,23226,86926,17127,75530,250
Number Of Employees111111
EBITDA*00-2,14719,47312,57610,146

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress000000
Trade Debtors48,52449,02038,00834,178044,116
Group Debtors000000
Misc Debtors0000100100
Cash0000857
misc current assets000021,8240
total current assets48,52449,02038,00834,17822,00944,223
total assets48,52449,02038,00834,17822,00944,223
Bank overdraft000000
Bank loan000000
Trade Creditors 16,49316,9895,977001,677
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities00003,50434,228
total current liabilities16,49316,9895,97703,50435,905
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities16,49316,9895,97703,50435,905
net assets32,03132,03132,03134,17818,5058,318
total shareholders funds32,03132,03132,03134,17818,5058,318
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit00-2,14719,47312,57610,146
Depreciation000000
Amortisation000000
Tax000-3,700-2,390-1,928
Stock000000
Debtors-49611,0123,83034,078-44,11644,216
Creditors-49611,0125,9770-1,6771,677
Accruals and Deferred Income000-3,504-30,72434,228
Deferred Taxes & Provisions000000
Cash flow from operations000-21,80921,901-93
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000-1000100
interest000000
cash flow from financing000-1000100
cash and cash equivalents
cash000-85787
overdraft000000
change in cash000-85787

aps (2017) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aps (2017) limited. Get real-time insights into aps (2017) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aps (2017) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aps (2017) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in ST15 area or any other competitors across 12 key performance metrics.

aps (2017) limited Ownership

APS (2017) LIMITED group structure

Aps (2017) Limited has no subsidiary companies.

Ultimate parent company

APS (2017) LIMITED

10851984

APS (2017) LIMITED Shareholders

david horobin 100%

aps (2017) limited directors

Aps (2017) Limited currently has 1 director, Mr David Horobin serving since Jul 2017.

officercountryagestartendrole
Mr David HorobinEngland52 years Jul 2017- Director

P&L

June 2023

turnover

140.8k

+2%

operating profit

0

0%

gross margin

19.9%

-2.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

32k

0%

total assets

48.5k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

aps (2017) limited company details

company number

10851984

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

July 2017

age

7

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2023

address

unit 8a, whitehouse farm, norton bridge, stone, ST15 0NS

accountant

-

auditor

-

aps (2017) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aps (2017) limited.

charges

aps (2017) limited Companies House Filings - See Documents

datedescriptionview/download