Pomanda estimates the enterprise value of MURTAGH CONSTRUCTION LTD at £198.8k based on a Turnover of £616.8k and 0.32x industry multiple (adjusted for size and gross margin).
murtagh construction ltdEstimated Valuation
£181k
Pomanda estimates the enterprise value of MURTAGH CONSTRUCTION LTD at £181k based on an EBITDA of £69.2k and a 2.62x industry multiple (adjusted for size and gross margin).
murtagh construction ltdEstimated Valuation
£743.1k
Pomanda estimates the enterprise value of MURTAGH CONSTRUCTION LTD at £743.1k based on Net Assets of £417.9k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Murtagh Construction LtdOverview
Murtagh Construction Ltd is a live company located in london, N20 9AE with a Companies House number of 10854573. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2017, it's largest shareholder is
alan murtagh
with a 95.2% stake. Murtagh Construction Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£616.8k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Murtagh Construction Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
4 Strong
4 Regular
3 Weak
Size
annual sales of £616.8k, make it smaller than the average company (£3.4m)
£616.8k - Murtagh Construction Ltd
£3.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 134%, show it is growing at a faster rate (8.6%)
134% - Murtagh Construction Ltd
8.6% - Industry AVG
Production
with a gross margin of 16.4%, this company has a higher cost of product (30.7%)
16.4% - Murtagh Construction Ltd
30.7% - Industry AVG
Profitability
an operating margin of 8.8% make it as profitable than the average company (9%)
8.8% - Murtagh Construction Ltd
9% - Industry AVG
Employees
with 3 employees, this is below the industry average (13)
3 - Murtagh Construction Ltd
13 - Industry AVG
Pay Structure
on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)
£42.5k - Murtagh Construction Ltd
£42.5k - Industry AVG
Efficiency
resulting in sales per employee of £205.6k, this is equally as efficient (£187.6k)
£205.6k - Murtagh Construction Ltd
£187.6k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is near the average (52 days)
62 days - Murtagh Construction Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 122 days, this is slower than average (29 days)
122 days - Murtagh Construction Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Murtagh Construction Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 80 weeks, this is more cash available to meet short term requirements (16 weeks)
80 weeks - Murtagh Construction Ltd
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.2%, this is a lower level of debt than the average (62.5%)
29.2% - Murtagh Construction Ltd
62.5% - Industry AVG
MURTAGH CONSTRUCTION LTD financials
EXPORT
Murtagh Construction Ltd's latest turnover from June 2024 is estimated at £616.8 thousand and the company has net assets of £417.9 thousand. According to their latest financial statements, we estimate that Murtagh Construction Ltd has 3 employees and maintains cash reserves of £268.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jul 2019
Jul 2018
Turnover
616,801
496,488
106,919
47,834
113,266
76,761
36,913
Other Income Or Grants
Cost Of Sales
515,882
407,153
87,428
39,954
92,590
62,100
29,974
Gross Profit
100,919
89,335
19,491
7,880
20,676
14,660
6,939
Admin Expenses
46,504
20,804
-36,711
-82,369
-69,450
-111,057
-4,088
Operating Profit
54,415
68,531
56,202
90,249
90,126
125,717
11,027
Interest Payable
Interest Receivable
13,186
13,261
2,888
205
224
883
79
Pre-Tax Profit
67,601
81,792
59,090
90,454
90,351
126,600
11,106
Tax
-16,900
-20,448
-11,227
-17,186
-17,167
-24,054
-2,110
Profit After Tax
50,701
61,344
47,863
73,268
73,184
102,546
8,996
Dividends Paid
Retained Profit
50,701
61,344
47,863
73,268
73,184
102,546
8,996
Employee Costs
127,406
81,073
38,937
38,015
35,352
35,969
37,673
Number Of Employees
3
2
1
1
1
1
1
EBITDA*
69,181
83,104
69,821
99,618
97,456
131,172
11,027
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jul 2019
Jul 2018
Tangible Assets
51,680
59,486
62,517
40,303
36,080
30,910
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
51,680
59,486
62,517
40,303
36,080
30,910
Stock & work in progress
12,746
120,124
Trade Debtors
105,036
162,298
27,753
13,949
33,184
33,769
15,471
Group Debtors
Misc Debtors
3,573
Cash
268,709
233,623
296,817
165,258
244,931
203,992
31,555
misc current assets
165,000
total current assets
538,745
395,921
337,316
299,331
278,115
237,761
50,599
total assets
590,425
455,407
399,833
339,634
314,195
268,671
50,599
Bank overdraft
Bank loan
Trade Creditors
172,522
88,205
93,975
81,639
129,468
73,058
3,591
Group/Directors Accounts
35,762
other short term finances
hp & lease commitments
other current liabilities
84,070
2,249
total current liabilities
172,522
88,205
93,975
81,639
129,468
157,128
41,602
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
172,522
88,205
93,975
81,639
129,468
157,128
41,602
net assets
417,903
367,202
305,858
257,995
184,727
111,543
8,997
total shareholders funds
417,903
367,202
305,858
257,995
184,727
111,543
8,997
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jul 2019
Jul 2018
Operating Activities
Operating Profit
54,415
68,531
56,202
90,249
90,126
125,717
11,027
Depreciation
14,766
14,573
13,619
9,369
7,330
5,455
Amortisation
Tax
-16,900
-20,448
-11,227
-17,186
-17,167
-24,054
-2,110
Stock
-12,746
-107,378
120,124
Debtors
-57,262
134,545
13,804
-19,235
-585
14,725
19,044
Creditors
84,317
-5,770
12,336
-47,829
56,410
69,467
3,591
Accruals and Deferred Income
-84,070
81,821
2,249
Deferred Taxes & Provisions
Cash flow from operations
193,860
-64,913
164,504
-66,286
53,214
243,681
-4,287
Investing Activities
capital expenditure
-6,960
-11,542
-35,833
-13,592
-12,500
-36,365
Change in Investments
cash flow from investments
-6,960
-11,542
-35,833
-13,592
-12,500
-36,365
Financing Activities
Bank loans
Group/Directors Accounts
-35,762
35,762
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
13,186
13,261
2,888
205
224
883
79
cash flow from financing
13,186
13,261
2,888
205
224
-34,879
35,842
cash and cash equivalents
cash
35,086
-63,194
131,559
-79,673
40,939
172,437
31,555
overdraft
change in cash
35,086
-63,194
131,559
-79,673
40,939
172,437
31,555
murtagh construction ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for murtagh construction ltd. Get real-time insights into murtagh construction ltd's credit score, group structure and payment trends.
Perform a competitor analysis for murtagh construction ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in N20 area or any other competitors across 12 key performance metrics.
murtagh construction ltd Ownership
MURTAGH CONSTRUCTION LTD group structure
Murtagh Construction Ltd has no subsidiary companies.
Ultimate parent company
MURTAGH CONSTRUCTION LTD
10854573
MURTAGH CONSTRUCTION LTD Shareholders
The largest shareholders in Murtagh Construction Ltd include Alan Murtagh and Murtagh Holdings Ltd.
alan murtagh
95.24%
murtagh holdings ltd
4.76%
murtagh construction ltd directors
Murtagh Construction Ltd currently has 1 director, Mr Alan Murtagh serving since Jul 2017.
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
41100 - Development of building projects
incorporation date
July 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Unaudited Abridged
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
prospect house 2 athenaeum road, london, N20 9AE
Bank
-
Legal Advisor
-
murtagh construction ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to murtagh construction ltd.
murtagh construction ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MURTAGH CONSTRUCTION LTD. This can take several minutes, an email will notify you when this has completed.
murtagh construction ltdCompanies House Filings - See Documents
