Pomanda estimates the enterprise value of DIGITAL PULSE LIMITED at £31.3k based on a Turnover of £69.3k and 0.45x industry multiple (adjusted for size and gross margin).
digital pulse limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of DIGITAL PULSE LIMITED at £0 based on an EBITDA of £-70 and a 3.79x industry multiple (adjusted for size and gross margin).
digital pulse limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of DIGITAL PULSE LIMITED at £0 based on Net Assets of £-31.2k and 2.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Digital Pulse LimitedOverview
Digital Pulse Limited is a live company located in london, SE19 2HJ with a Companies House number of 02584177. It operates in the development of building projects sector, SIC Code 41100. Founded in February 1991, it's largest shareholder is
mr peter cooper smith
with a 92% stake. Digital Pulse Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£69.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Digital Pulse Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
8 Weak
Size
annual sales of £69.3k, make it smaller than the average company (£3.7m)
£69.3k - Digital Pulse Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (8.7%)
-23% - Digital Pulse Limited
8.7% - Industry AVG
Production
with a gross margin of 32.4%, this company has a comparable cost of product (32.4%)
32.4% - Digital Pulse Limited
32.4% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (6.9%)
-0.1% - Digital Pulse Limited
6.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Digital Pulse Limited
17 - Industry AVG
Pay Structure
on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)
£50.1k - Digital Pulse Limited
£50.1k - Industry AVG
Efficiency
resulting in sales per employee of £69.3k, this is less efficient (£188k)
£69.3k - Digital Pulse Limited
£188k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Digital Pulse Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (32 days)
80 days - Digital Pulse Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 93 days, this is more than average (71 days)
93 days - Digital Pulse Limited
71 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (19 weeks)
0 weeks - Digital Pulse Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 153.2%, this is a higher level of debt than the average (61.5%)
153.2% - Digital Pulse Limited
61.5% - Industry AVG
DIGITAL PULSE LIMITED financials
EXPORT
Digital Pulse Limited's latest turnover from May 2024 is estimated at £69.3 thousand and the company has net assets of -£31.2 thousand. According to their latest financial statements, we estimate that Digital Pulse Limited has 1 employee and maintains cash reserves of £1.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
69,275
170,064
161,441
151,979
157,609
159,228
164,201
156,884
52,168
406,146
436,313
412,197
370,119
357,209
114,738
Other Income Or Grants
Cost Of Sales
46,822
113,766
108,513
106,426
106,009
104,124
106,452
99,756
32,699
253,691
276,861
252,592
230,044
215,934
67,201
Gross Profit
22,453
56,297
52,928
45,553
51,600
55,104
57,750
57,128
19,469
152,456
159,452
159,604
140,074
141,275
47,537
Admin Expenses
22,523
54,850
53,174
44,757
52,117
56,401
58,243
56,287
18,135
151,662
158,636
152,935
131,085
139,210
95,487
Operating Profit
-70
1,447
-246
796
-517
-1,297
-493
841
1,334
794
816
6,669
8,989
2,065
-47,950
Interest Payable
Interest Receivable
70
33
17
5
3
5
8
4
6
6
4
6
5
3
2
Pre-Tax Profit
1,480
-229
801
-514
-1,292
-485
844
1,340
800
820
6,675
8,993
2,068
-47,948
Tax
-370
-152
-160
-268
-160
-172
-1,535
-2,158
-538
Profit After Tax
1,110
-229
649
-514
-1,292
-485
684
1,072
640
648
5,140
6,835
1,530
-47,948
Dividends Paid
Retained Profit
1,110
-229
649
-514
-1,292
-485
684
1,072
640
648
5,140
6,835
1,530
-47,948
Employee Costs
50,053
94,266
88,490
87,271
87,260
85,352
85,629
85,427
42,249
121,890
118,913
155,787
115,204
112,039
72,598
Number Of Employees
1
2
2
2
2
2
2
2
1
3
3
4
3
3
2
EBITDA*
-70
1,447
-241
803
-506
-1,280
-493
841
1,334
813
841
6,669
9,021
2,108
-47,892
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
11
11
15
20
27
38
55
55
55
55
74
99
99
131
174
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
11
11
15
20
27
38
55
55
55
55
74
99
99
131
174
Stock & work in progress
12,000
12,000
12,000
8,000
14,000
20,000
20,000
20,000
6,000
25,000
26,000
25,000
20,000
39,500
Trade Debtors
47,119
47,119
47,119
37,119
27,119
119
Group Debtors
Misc Debtors
45,220
45,220
45,220
45,220
45,220
45,220
45,220
45,220
45,220
Cash
1,337
1,337
193
4,417
6,457
240
1,215
1,850
976
1,489
811
963
1,593
221
807
misc current assets
total current assets
58,557
58,557
57,413
57,637
65,677
65,460
66,435
67,070
52,196
73,608
73,930
73,082
58,712
66,840
926
total assets
58,568
58,568
57,428
57,657
65,704
65,498
66,490
67,125
52,251
73,663
74,004
73,181
58,811
66,971
1,100
Bank overdraft
Bank loan
Trade Creditors
10,358
10,358
10,358
10,358
10,358
10,358
10,358
10,358
10,358
105,818
106,799
106,624
97,394
112,389
48,048
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
79,370
79,370
79,340
79,340
88,036
87,316
87,016
87,166
72,976
total current liabilities
89,728
89,728
89,698
89,698
98,394
97,674
97,374
97,524
83,334
105,818
106,799
106,624
97,394
112,389
48,048
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
89,728
89,728
89,698
89,698
98,394
97,674
97,374
97,524
83,334
105,818
106,799
106,624
97,394
112,389
48,048
net assets
-31,160
-31,160
-32,270
-32,041
-32,690
-32,176
-30,884
-30,399
-31,083
-32,155
-32,795
-33,443
-38,583
-45,418
-46,948
total shareholders funds
-31,160
-31,160
-32,270
-32,041
-32,690
-32,176
-30,884
-30,399
-31,083
-32,155
-32,795
-33,443
-38,583
-45,418
-46,948
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
-70
1,447
-246
796
-517
-1,297
-493
841
1,334
794
816
6,669
8,989
2,065
-47,950
Depreciation
5
7
11
17
19
25
32
43
58
Amortisation
Tax
-370
-152
-160
-268
-160
-172
-1,535
-2,158
-538
Stock
4,000
-6,000
-6,000
14,000
-19,000
-1,000
1,000
5,000
-19,500
39,500
Debtors
-1,899
10,000
10,000
27,000
119
Creditors
-95,460
-981
175
9,230
-14,995
64,341
48,048
Accruals and Deferred Income
30
-8,696
720
300
-150
14,190
72,976
Deferred Taxes & Provisions
Cash flow from operations
-70
1,107
-4,241
-2,045
6,214
-980
-643
871
-519
672
-156
-636
1,368
-589
37
Investing Activities
capital expenditure
4
-232
Change in Investments
cash flow from investments
4
-232
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,000
interest
70
33
17
5
3
5
8
4
6
6
4
6
5
3
2
cash flow from financing
70
33
17
5
3
5
8
4
6
6
4
6
5
3
1,002
cash and cash equivalents
cash
1,144
-4,224
-2,040
6,217
-975
-635
874
-513
678
-152
-630
1,372
-586
807
overdraft
change in cash
1,144
-4,224
-2,040
6,217
-975
-635
874
-513
678
-152
-630
1,372
-586
807
digital pulse limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for digital pulse limited. Get real-time insights into digital pulse limited's credit score, group structure and payment trends.
Perform a competitor analysis for digital pulse limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SE19 area or any other competitors across 12 key performance metrics.
digital pulse limited Ownership
DIGITAL PULSE LIMITED group structure
Digital Pulse Limited has no subsidiary companies.
Ultimate parent company
DIGITAL PULSE LIMITED
02584177
DIGITAL PULSE LIMITED Shareholders
The largest shareholders in Digital Pulse Limited include Mr Peter Cooper Smith and Mr Richard Harry Green.
mr peter cooper smith
92%
mr richard harry green
4%
kevin de souza
4%
digital pulse limited directors
Digital Pulse Limited currently has 1 director, Mr Peter Smith serving since May 1991.
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
71111 - Architectural activities
incorporation date
February 1991
age
34
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
N/A
accountant
THORNTON SPRINGER LLP
auditor
-
address
1 belvedere road, london, SE19 2HJ
Bank
NATIONWIDE BUILDING SOCIETY, NATIONWIDE BUILDING SOCIETY
Legal Advisor
-
digital pulse limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to digital pulse limited. Currently there are 1 open charges and 0 have been satisfied in the past.
digital pulse limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DIGITAL PULSE LIMITED. This can take several minutes, an email will notify you when this has completed.
digital pulse limitedCompanies House Filings - See Documents
