marshall epie electricians ltd
marshall epie electricians ltd Company Information
Company Number
10867870
Website
epieelectricians.co.ukRegistered Address
28a north gate rd, london, greater london, NW8 7EG
Industry
Electrical installation
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Marshall Epie7 Years
Shareholders
marshall epie 100%
marshall epie electricians ltd Estimated Valuation
Pomanda estimates the enterprise value of MARSHALL EPIE ELECTRICIANS LTD at £26.7k based on a Turnover of £62.2k and 0.43x industry multiple (adjusted for size and gross margin).
marshall epie electricians ltd Estimated Valuation
Pomanda estimates the enterprise value of MARSHALL EPIE ELECTRICIANS LTD at £44.6k based on an EBITDA of £10.1k and a 4.44x industry multiple (adjusted for size and gross margin).
marshall epie electricians ltd Estimated Valuation
Pomanda estimates the enterprise value of MARSHALL EPIE ELECTRICIANS LTD at £31.2k based on Net Assets of £10.2k and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marshall Epie Electricians Ltd Overview
Marshall Epie Electricians Ltd is a dissolved company that was located in greater london, NW8 7EG with a Companies House number of 10867870. It operated in the electrical installation sector, SIC Code 43210. Founded in July 2017, it's largest shareholder was marshall epie with a 100% stake. The last turnover for Marshall Epie Electricians Ltd was estimated at £62.2k.
Upgrade for unlimited company reports & a free credit check
Marshall Epie Electricians Ltd Health Check
Pomanda's financial health check has awarded Marshall Epie Electricians Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £62.2k, make it smaller than the average company (£537.7k)
- Marshall Epie Electricians Ltd
£537.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Marshall Epie Electricians Ltd
- - Industry AVG
Production
with a gross margin of 16.6%, this company has a higher cost of product (25.1%)
- Marshall Epie Electricians Ltd
25.1% - Industry AVG
Profitability
an operating margin of 16.2% make it more profitable than the average company (6%)
- Marshall Epie Electricians Ltd
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
- Marshall Epie Electricians Ltd
11 - Industry AVG
Pay Structure
on an average salary of £38k, the company has an equivalent pay structure (£38k)
- Marshall Epie Electricians Ltd
£38k - Industry AVG
Efficiency
resulting in sales per employee of £62.2k, this is less efficient (£109.5k)
- Marshall Epie Electricians Ltd
£109.5k - Industry AVG
Debtor Days
it gets paid by customers after 111 days, this is later than average (55 days)
- Marshall Epie Electricians Ltd
55 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (43 days)
- Marshall Epie Electricians Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Marshall Epie Electricians Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Marshall Epie Electricians Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.2%, this is a lower level of debt than the average (63.1%)
46.2% - Marshall Epie Electricians Ltd
63.1% - Industry AVG
MARSHALL EPIE ELECTRICIANS LTD financials
Marshall Epie Electricians Ltd's latest turnover from July 2020 is estimated at £62.2 thousand and the company has net assets of £10.2 thousand. According to their latest financial statements, we estimate that Marshall Epie Electricians Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 19,008 | 31,896 | 4,733 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 19,008 | 31,896 | 4,733 |
| total assets | 19,008 | 31,896 | 4,733 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 8,778 | 29,809 | 4,538 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 8,778 | 29,809 | 4,538 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 8,778 | 29,809 | 4,538 |
| net assets | 10,230 | 2,087 | 195 |
| total shareholders funds | 10,230 | 2,087 | 195 |
| Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | -12,888 | 27,163 | 4,733 |
| Creditors | -21,031 | 25,271 | 4,538 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
marshall epie electricians ltd Credit Report and Business Information
Marshall Epie Electricians Ltd Competitor Analysis
Perform a competitor analysis for marshall epie electricians ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in NW8 area or any other competitors across 12 key performance metrics.
marshall epie electricians ltd Ownership
MARSHALL EPIE ELECTRICIANS LTD group structure
Marshall Epie Electricians Ltd has no subsidiary companies.
Ultimate parent company
MARSHALL EPIE ELECTRICIANS LTD
10867870
marshall epie electricians ltd directors
Marshall Epie Electricians Ltd currently has 1 director, Mr Marshall Epie serving since Jul 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Marshall Epie | United Kingdom | 60 years | Jul 2017 | - | Director |
P&L
July 2020turnover
62.2k
-45%
operating profit
10.1k
0%
gross margin
16.6%
-8.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2020net assets
10.2k
+3.9%
total assets
19k
-0.4%
cash
0
0%
net assets
Total assets minus all liabilities
marshall epie electricians ltd company details
company number
10867870
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
July 2017
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2020
previous names
N/A
accountant
TAXASSIST ACCOUNTANTS
auditor
-
address
28a north gate rd, london, greater london, NW8 7EG
Bank
-
Legal Advisor
-
marshall epie electricians ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to marshall epie electricians ltd.
marshall epie electricians ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
