balfour property ltd

Live YoungMicroHealthy

balfour property ltd Company Information

Share BALFOUR PROPERTY LTD

Company Number

10878687

Shareholders

andrew james balfour

robert henry balfour

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

7 gordons walk, harpended, hertfordshire, AL5 1LQ

balfour property ltd Estimated Valuation

£507.3k

Pomanda estimates the enterprise value of BALFOUR PROPERTY LTD at £507.3k based on a Turnover of £209.1k and 2.43x industry multiple (adjusted for size and gross margin).

balfour property ltd Estimated Valuation

£108.9k

Pomanda estimates the enterprise value of BALFOUR PROPERTY LTD at £108.9k based on an EBITDA of £23k and a 4.74x industry multiple (adjusted for size and gross margin).

balfour property ltd Estimated Valuation

£27.9k

Pomanda estimates the enterprise value of BALFOUR PROPERTY LTD at £27.9k based on Net Assets of £16k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Balfour Property Ltd Overview

Balfour Property Ltd is a live company located in hertfordshire, AL5 1LQ with a Companies House number of 10878687. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2017, it's largest shareholder is andrew james balfour with a 25% stake. Balfour Property Ltd is a young, micro sized company, Pomanda has estimated its turnover at £209.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Balfour Property Ltd Health Check

Pomanda's financial health check has awarded Balfour Property Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £209.1k, make it smaller than the average company (£953.3k)

£209.1k - Balfour Property Ltd

£953.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.6%)

6% - Balfour Property Ltd

5.6% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a higher cost of product (73%)

31.4% - Balfour Property Ltd

73% - Industry AVG

profitability

Profitability

an operating margin of 11% make it less profitable than the average company (28.7%)

11% - Balfour Property Ltd

28.7% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Balfour Property Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Balfour Property Ltd

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.3k, this is less efficient (£191.7k)

£52.3k - Balfour Property Ltd

£191.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Balfour Property Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 200 days, this is slower than average (38 days)

200 days - Balfour Property Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Balfour Property Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)

3 weeks - Balfour Property Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.3%, this is a higher level of debt than the average (69.5%)

94.3% - Balfour Property Ltd

69.5% - Industry AVG

BALFOUR PROPERTY LTD financials

EXPORTms excel logo

Balfour Property Ltd's latest turnover from June 2024 is estimated at £209.1 thousand and the company has net assets of £16 thousand. According to their latest financial statements, Balfour Property Ltd has 4 employees and maintains cash reserves of £5.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover209,122191,996183,579175,674184,59578,1257,085
Other Income Or Grants
Cost Of Sales143,403134,315130,105126,769129,94955,0704,881
Gross Profit65,71957,68153,47448,90454,64623,0552,204
Admin Expenses42,75419,38941,09443,75147,37023,7662,715
Operating Profit22,96538,29212,3805,1537,276-711-511
Interest Payable20,13219,58712,84510,78110,7545,950
Interest Receivable2822456554121
Pre-Tax Profit3,11618,951-400-5,623-3,474-6,649-510
Tax-779-4,738
Profit After Tax2,33714,213-400-5,623-3,474-6,649-510
Dividends Paid
Retained Profit2,33714,213-400-5,623-3,474-6,649-510
Employee Costs134,470124,779121,510110,628112,57728,22826,810
Number Of Employees4444411
EBITDA*22,96538,29212,38110,11012,2993,122-511

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets237,347242,304247,327
Intangible Assets
Investments & Other271,000285,000282,000
Debtors (Due After 1 year)62451402
Total Fixed Assets271,624285,051282,402237,347242,304247,327
Stock & work in progress
Trade Debtors1,628
Group Debtors
Misc Debtors
Cash5,9024,8584,9505,4605,2322,955283
misc current assets
total current assets5,9024,8584,9505,4605,2322,9551,911
total assets277,526289,909287,352242,807247,536250,2821,911
Bank overdraft
Bank loan
Trade Creditors 78,83979,55982,17481,88381,87081,1452,420
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities78,83979,55982,17481,88381,87081,1452,420
loans178,948178,948177,176177,176176,295176,295
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,770
total long term liabilities182,718178,948177,176177,176176,295176,295
total liabilities261,557258,507259,350259,059258,165257,4402,420
net assets15,96931,40228,002-16,252-10,629-7,158-509
total shareholders funds15,96931,40228,002-16,252-10,629-7,158-509
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit22,96538,29212,3805,1537,276-711-511
Depreciation14,9575,0233,833
Amortisation
Tax-779-4,738
Stock
Debtors573-351402-1,6281,628
Creditors-720-2,6152911372578,7252,420
Accruals and Deferred Income
Deferred Taxes & Provisions3,770
Cash flow from operations24,66331,29012,27010,12313,02483,475281
Investing Activities
capital expenditure237,346-251,160
Change in Investments-14,0003,000282,000
cash flow from investments14,000-3,000-44,654-251,160
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans1,772881176,295
Hire Purchase and Lease Commitments
other long term liabilities
share issue-17,770-10,81344,65431
interest-19,850-19,342-12,780-10,776-10,750-5,9381
cash flow from financing-37,620-28,38331,874-9,895-10,747170,3572
cash and cash equivalents
cash1,044-92-5102282,2772,672283
overdraft
change in cash1,044-92-5102282,2772,672283

balfour property ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for balfour property ltd. Get real-time insights into balfour property ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Balfour Property Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for balfour property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in AL5 area or any other competitors across 12 key performance metrics.

balfour property ltd Ownership

BALFOUR PROPERTY LTD group structure

Balfour Property Ltd has no subsidiary companies.

Ultimate parent company

BALFOUR PROPERTY LTD

10878687

BALFOUR PROPERTY LTD Shareholders

andrew james balfour 25%
robert henry balfour 25%
nicola louise balfour 25%
daniel mark balfour 25%

balfour property ltd directors

Balfour Property Ltd currently has 4 directors. The longest serving directors include Mrs Nicola Balfour (Jul 2017) and Dr Robert Balfour (Feb 2020).

officercountryagestartendrole
Mrs Nicola BalfourUnited Kingdom43 years Jul 2017- Director
Dr Robert BalfourEngland44 years Feb 2020- Director
Mr Andrew BalfourUnited Kingdom34 years Feb 2020- Director
Mr Daniel BalfourEngland34 years Feb 2020- Director

P&L

June 2024

turnover

209.1k

+9%

operating profit

23k

0%

gross margin

31.5%

+4.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

16k

-0.49%

total assets

277.5k

-0.04%

cash

5.9k

+0.21%

net assets

Total assets minus all liabilities

balfour property ltd company details

company number

10878687

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2024

previous names

N/A

accountant

MAXWELLS

auditor

-

address

7 gordons walk, harpended, hertfordshire, AL5 1LQ

Bank

-

Legal Advisor

-

balfour property ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to balfour property ltd.

balfour property ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BALFOUR PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.

balfour property ltd Companies House Filings - See Documents

datedescriptionview/download