unitised limited
unitised limited Company Information
Company Number
10879028
Website
-Registered Address
43 berkeley square, mayfair, london, W1J 5AP
Industry
Development of building projects
Telephone
02071013198
Next Accounts Due
April 2025
Group Structure
View All
Directors
Amad Ali3 Years
Shareholders
amad ali 100%
unitised limited Estimated Valuation
Pomanda estimates the enterprise value of UNITISED LIMITED at £140.3k based on a Turnover of £397.2k and 0.35x industry multiple (adjusted for size and gross margin).
unitised limited Estimated Valuation
Pomanda estimates the enterprise value of UNITISED LIMITED at £0 based on an EBITDA of £-92.3k and a 2.64x industry multiple (adjusted for size and gross margin).
unitised limited Estimated Valuation
Pomanda estimates the enterprise value of UNITISED LIMITED at £0 based on Net Assets of £-119.6k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Unitised Limited Overview
Unitised Limited is a live company located in london, W1J 5AP with a Companies House number of 10879028. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2017, it's largest shareholder is amad ali with a 100% stake. Unitised Limited is a young, micro sized company, Pomanda has estimated its turnover at £397.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Unitised Limited Health Check
Pomanda's financial health check has awarded Unitised Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £397.2k, make it smaller than the average company (£2.3m)
- Unitised Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 82%, show it is growing at a faster rate (3.2%)
- Unitised Limited
3.2% - Industry AVG
Production
with a gross margin of 9.2%, this company has a higher cost of product (25.9%)
- Unitised Limited
25.9% - Industry AVG
Profitability
an operating margin of -23.2% make it less profitable than the average company (7.3%)
- Unitised Limited
7.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - Unitised Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Unitised Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £99.3k, this is less efficient (£290.1k)
- Unitised Limited
£290.1k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (28 days)
- Unitised Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 182 days, this is slower than average (31 days)
- Unitised Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Unitised Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Unitised Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 252.8%, this is a higher level of debt than the average (73.9%)
252.8% - Unitised Limited
73.9% - Industry AVG
UNITISED LIMITED financials
Unitised Limited's latest turnover from July 2023 is estimated at £397.2 thousand and the company has net assets of -£119.6 thousand. According to their latest financial statements, Unitised Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 4 | 4 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 66,398 | 63,247 | 78,455 | 70,068 | 32,221 | 4,294 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 66,398 | 63,247 | 78,455 | 70,068 | 32,221 | 4,294 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 11,855 | 29,490 | 16,942 | 1,990 | 1,633 | 3,608 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 11,855 | 29,490 | 16,942 | 1,990 | 1,633 | 3,608 |
| total assets | 78,253 | 92,737 | 95,397 | 72,058 | 33,854 | 7,902 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 180,168 | 120,004 | 37,432 | 24,741 | 9,409 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 180,168 | 120,004 | 37,432 | 24,741 | 9,409 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 17,660 | 0 | 0 | 0 | 0 | 5,023 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 17,660 | 0 | 0 | 0 | 0 | 5,023 |
| total liabilities | 197,828 | 120,004 | 37,432 | 24,741 | 9,409 | 5,023 |
| net assets | -119,575 | -27,267 | 57,965 | 47,317 | 24,445 | 2,879 |
| total shareholders funds | -119,575 | -27,267 | 57,965 | 47,317 | 24,445 | 2,879 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -17,635 | 12,548 | 14,952 | 357 | -1,975 | 3,608 |
| Creditors | 60,164 | 82,572 | 12,691 | 15,332 | 9,409 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 17,660 | 0 | 0 | 0 | -5,023 | 5,023 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
unitised limited Credit Report and Business Information
Unitised Limited Competitor Analysis
Perform a competitor analysis for unitised limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in W1J area or any other competitors across 12 key performance metrics.
unitised limited Ownership
UNITISED LIMITED group structure
Unitised Limited has no subsidiary companies.
Ultimate parent company
UNITISED LIMITED
10879028
unitised limited directors
Unitised Limited currently has 1 director, Mr Amad Ali serving since Jan 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Amad Ali | England | 32 years | Jan 2021 | - | Director |
P&L
July 2023turnover
397.2k
+21%
operating profit
-92.3k
0%
gross margin
9.2%
-0.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-119.6k
+3.39%
total assets
78.3k
-0.16%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
unitised limited company details
company number
10879028
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
July 2017
age
7
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
July 2023
address
43 berkeley square, mayfair, london, W1J 5AP
accountant
-
auditor
-
unitised limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to unitised limited.
unitised limited Companies House Filings - See Documents
| date | description | view/download |
|---|
