
Company Number
10897981
Next Accounts
Sep 2025
Shareholders
ippn holdings limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
11 hanover square, london, W1S 1JJ
Website
www.darksideofluminati.comPomanda estimates the enterprise value of IPPN GROUP LIMITED at £426m based on a Turnover of £115.8m and 3.68x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of IPPN GROUP LIMITED at £339.4m based on an EBITDA of £21.9m and a 15.52x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of IPPN GROUP LIMITED at £12.7m based on Net Assets of £10m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ippn Group Limited is a live company located in london, W1S 1JJ with a Companies House number of 10897981. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2017, it's largest shareholder is ippn holdings limited with a 100% stake. Ippn Group Limited is a young, mega sized company, Pomanda has estimated its turnover at £115.8m with high growth in recent years.
Pomanda's financial health check has awarded Ippn Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs
8 Strong
1 Regular
2 Weak
Size
annual sales of £115.8m, make it larger than the average company (£18.9m)
£115.8m - Ippn Group Limited
£18.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (10.5%)
27% - Ippn Group Limited
10.5% - Industry AVG
Production
with a gross margin of 80.3%, this company has a lower cost of product (36.4%)
80.3% - Ippn Group Limited
36.4% - Industry AVG
Profitability
an operating margin of 14.8% make it more profitable than the average company (4.5%)
14.8% - Ippn Group Limited
4.5% - Industry AVG
Employees
with 451 employees, this is above the industry average (104)
451 - Ippn Group Limited
104 - Industry AVG
Pay Structure
on an average salary of £93.2k, the company has a higher pay structure (£44.7k)
£93.2k - Ippn Group Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £256.8k, this is more efficient (£190.6k)
£256.8k - Ippn Group Limited
£190.6k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is near the average (45 days)
45 days - Ippn Group Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 129 days, this is slower than average (44 days)
129 days - Ippn Group Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ippn Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (14 weeks)
26 weeks - Ippn Group Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91%, this is a higher level of debt than the average (69.7%)
91% - Ippn Group Limited
69.7% - Industry AVG
Ippn Group Limited's latest turnover from December 2023 is £115.8 million and the company has net assets of £10 million. According to their latest financial statements, Ippn Group Limited has 451 employees and maintains cash reserves of £11.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Turnover | 115,802,948 | 113,397,738 | 87,331,988 | 56,657,785 | 32,374,955 | |
Other Income Or Grants | ||||||
Cost Of Sales | 22,860,749 | 27,317,440 | 16,936,986 | 12,042,810 | 6,197,611 | |
Gross Profit | 92,942,200 | 86,080,298 | 70,395,002 | 44,614,975 | 26,177,343 | |
Admin Expenses | 75,792,453 | 72,878,946 | 50,028,387 | 29,718,823 | 20,152,727 | |
Operating Profit | 17,149,747 | 13,201,352 | 20,366,615 | 14,896,152 | 6,024,616 | |
Interest Payable | 8,695,858 | 7,088,071 | 1,774,117 | 1,961,598 | 2,391,159 | |
Interest Receivable | 208,789 | 4,075,190 | ||||
Pre-Tax Profit | 8,662,679 | 10,188,472 | 18,592,498 | 12,934,555 | 3,633,457 | 24,238,135 |
Tax | -5,341,415 | -2,050,738 | -6,237,777 | -2,254,197 | -985,161 | |
Profit After Tax | 3,321,264 | 8,137,734 | 12,354,721 | 10,680,358 | 2,648,296 | 24,238,135 |
Dividends Paid | 542,130 | 80,459,421 | 25,091,256 | |||
Retained Profit | 1,879,099 | -73,064,883 | 9,454,483 | 7,243,683 | 1,324,002 | -853,120 |
Employee Costs | 42,052,626 | 37,722,740 | 26,661,880 | 16,603,606 | 9,428,882 | |
Number Of Employees | 451 | 415 | 348 | 190 | 100 | 3 |
EBITDA* | 21,875,104 | 18,565,122 | 24,692,905 | 18,365,734 | 8,778,111 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Tangible Assets | 2,840,708 | 2,205,466 | 938,227 | 327,737 | 221,498 | |
Intangible Assets | 100,868,965 | 106,991,374 | 100,870,343 | 102,049,368 | 73,289,747 | |
Investments & Other | 81,598,383 | |||||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | 103,709,673 | 109,196,841 | 101,808,571 | 102,377,105 | 73,511,245 | 81,598,383 |
Stock & work in progress | ||||||
Trade Debtors | 14,339,721 | 16,617,745 | 4,338,817 | 3,100,631 | 2,964,893 | |
Group Debtors | 4,806,531 | 305,758 | ||||
Misc Debtors | 6,908,744 | 2,805,790 | 2,219,902 | 1,344,191 | ||
Cash | 11,776,415 | 6,806,415 | 8,605,695 | 4,017,244 | 3,821,266 | |
misc current assets | ||||||
total current assets | 37,831,412 | 23,424,160 | 16,056,062 | 9,337,777 | 8,130,350 | |
total assets | 141,541,085 | 132,621,001 | 117,864,632 | 111,714,882 | 81,641,595 | 81,598,383 |
Bank overdraft | 1 | 1 | ||||
Bank loan | 16,594,753 | 5,773,159 | 5,646,036 | |||
Trade Creditors | 8,114,014 | 2,541,627 | 1,701,847 | 1,082,689 | 440,825 | |
Group/Directors Accounts | 27,318 | 31,855 | 31,474 | 36,023 | 28,643 | |
other short term finances | 545,083 | 2,765,015 | 310,862 | |||
hp & lease commitments | ||||||
other current liabilities | 14,547,307 | 14,742,408 | 17,270,054 | 10,040,771 | 3,903,708 | 11,272 |
total current liabilities | 22,688,640 | 17,860,975 | 38,363,145 | 17,243,506 | 10,019,213 | 11,272 |
loans | 104,740,703 | 104,229,605 | 18,625,988 | 19,492,589 | ||
hp & lease commitments | ||||||
Accruals and Deferred Income | 413,605 | 1,360,351 | 671,271 | 471,622 | ||
other liabilities | ||||||
provisions | 911,340 | 1,008,482 | 796,988 | 962,785 | 726,022 | |
total long term liabilities | 106,065,649 | 106,598,440 | 1,468,260 | 20,060,396 | 20,218,613 | |
total liabilities | 128,754,289 | 124,459,415 | 39,831,405 | 37,303,902 | 30,237,826 | 11,272 |
net assets | 10,010,225 | 5,742,919 | 75,349,258 | 68,345,763 | 49,261,550 | 81,587,111 |
total shareholders funds | 10,010,225 | 5,742,919 | 75,349,258 | 68,345,763 | 49,261,550 | 81,587,111 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | 17,149,747 | 13,201,352 | 20,366,615 | 14,896,152 | 6,024,616 | |
Depreciation | 584,228 | 358,938 | 136,582 | 71,942 | 51,393 | |
Amortisation | 4,141,129 | 5,004,831 | 4,189,708 | 3,397,639 | 2,702,102 | |
Tax | -5,341,415 | -2,050,738 | -6,237,777 | -2,254,197 | -985,161 | |
Stock | ||||||
Debtors | 9,437,251 | 9,167,379 | 2,129,834 | 1,011,448 | 4,309,084 | |
Creditors | 5,572,387 | 839,780 | 619,158 | 641,864 | 440,825 | |
Accruals and Deferred Income | -1,141,847 | -1,838,566 | 7,428,932 | 6,608,685 | 3,892,436 | 11,272 |
Deferred Taxes & Provisions | -97,142 | 211,494 | -165,797 | 236,763 | 726,022 | |
Cash flow from operations | 11,429,836 | 6,559,712 | 24,207,587 | 22,587,400 | 8,543,149 | |
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | -81,598,383 | 81,598,383 | ||||
cash flow from investments | 81,598,383 | -81,598,383 | ||||
Financing Activities | ||||||
Bank loans | -16,594,753 | 10,821,594 | 127,123 | 5,646,036 | ||
Group/Directors Accounts | -4,537 | 381 | -4,548 | 7,380 | 28,643 | |
Other Short Term Loans | -545,083 | -2,219,932 | 2,454,153 | 310,862 | ||
Long term loans | 511,098 | 104,229,605 | -18,625,988 | -866,601 | 19,492,589 | |
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | ||||||
share issue | ||||||
interest | -8,487,069 | -3,012,881 | -1,774,117 | -1,961,598 | -2,391,159 | |
cash flow from financing | -6,137,384 | 85,860,964 | -9,579,894 | 9,457,696 | -10,873,454 | 82,440,231 |
cash and cash equivalents | ||||||
cash | 4,970,001 | -1,799,281 | 4,588,451 | 195,978 | 3,821,266 | |
overdraft | -1 | 1 | -1 | 1 | ||
change in cash | 4,970,001 | -1,799,280 | 4,588,450 | 195,979 | 3,821,265 |
Perform a competitor analysis for ippn group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in W1S area or any other competitors across 12 key performance metrics.
IPPN GROUP LIMITED group structure
Ippn Group Limited has no subsidiary companies.
Ultimate parent company
IPPN GROUP LIMITED
10897981
Ippn Group Limited currently has 3 directors. The longest serving directors include Mr Edmund Lazarus (Aug 2017) and Mr Simon Dexter (Aug 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Edmund Lazarus | 56 years | Aug 2017 | - | Director | |
Mr Simon Dexter | England | 42 years | Aug 2017 | - | Director |
Mr Mark Joseph | 57 years | Aug 2017 | - | Director |
P&L
December 2023turnover
115.8m
+2%
operating profit
17.1m
+30%
gross margin
80.3%
+5.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
10m
+0.74%
total assets
141.5m
+0.07%
cash
11.8m
+0.73%
net assets
Total assets minus all liabilities
company number
10897981
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
DELOITTE LLP
address
11 hanover square, london, W1S 1JJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to ippn group limited. Currently there are 4 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IPPN GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|