the wise property group ltd

Live YoungMicroDeclining

the wise property group ltd Company Information

Share THE WISE PROPERTY GROUP LTD

Company Number

10899171

Shareholders

brookman group ltd

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

10 the pavement, st. ives, PE27 5AD

the wise property group ltd Estimated Valuation

£524.3k

Pomanda estimates the enterprise value of THE WISE PROPERTY GROUP LTD at £524.3k based on a Turnover of £259.2k and 2.02x industry multiple (adjusted for size and gross margin).

the wise property group ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of THE WISE PROPERTY GROUP LTD at £1.7m based on an EBITDA of £270.3k and a 6.45x industry multiple (adjusted for size and gross margin).

the wise property group ltd Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of THE WISE PROPERTY GROUP LTD at £2.8m based on Net Assets of £1.4m and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Wise Property Group Ltd Overview

The Wise Property Group Ltd is a live company located in st. ives, PE27 5AD with a Companies House number of 10899171. It operates in the real estate agencies sector, SIC Code 68310. Founded in August 2017, it's largest shareholder is brookman group ltd with a 100% stake. The Wise Property Group Ltd is a young, micro sized company, Pomanda has estimated its turnover at £259.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Wise Property Group Ltd Health Check

Pomanda's financial health check has awarded The Wise Property Group Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £259.2k, make it smaller than the average company (£893k)

£259.2k - The Wise Property Group Ltd

£893k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -57%, show it is growing at a slower rate (5.2%)

-57% - The Wise Property Group Ltd

5.2% - Industry AVG

production

Production

with a gross margin of 85.8%, this company has a comparable cost of product (85.8%)

85.8% - The Wise Property Group Ltd

85.8% - Industry AVG

profitability

Profitability

an operating margin of 104.3% make it more profitable than the average company (6.6%)

104.3% - The Wise Property Group Ltd

6.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (17)

3 - The Wise Property Group Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - The Wise Property Group Ltd

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.4k, this is equally as efficient (£86.4k)

£86.4k - The Wise Property Group Ltd

£86.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Wise Property Group Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Wise Property Group Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Wise Property Group Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (39 weeks)

1 weeks - The Wise Property Group Ltd

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.3%, this is a lower level of debt than the average (50.6%)

6.3% - The Wise Property Group Ltd

50.6% - Industry AVG

THE WISE PROPERTY GROUP LTD financials

EXPORTms excel logo

The Wise Property Group Ltd's latest turnover from December 2023 is estimated at £259.2 thousand and the company has net assets of £1.4 million. According to their latest financial statements, The Wise Property Group Ltd has 3 employees and maintains cash reserves of £2.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover259,200266,933238,2383,356,3133,747,3205,699,064
Other Income Or Grants
Cost Of Sales36,75730,40520,176356,316546,453737,266
Gross Profit222,443236,527218,0622,999,9973,200,8674,961,798
Admin Expenses-47,815136,023234,8903,011,2093,166,9674,954,988
Operating Profit270,258100,504-16,828-11,21233,9006,810
Interest Payable
Interest Receivable205924121
Pre-Tax Profit270,463100,596-16,824-11,21133,9016,811
Tax-67,616-19,113-6,441-1,294
Profit After Tax202,84781,483-16,824-11,21127,4605,517
Dividends Paid
Retained Profit202,84781,483-16,824-11,21127,4605,517
Employee Costs121,343122,292122,29239,68440,8653,032,104
Number Of Employees3331177
EBITDA*270,258100,504-16,828-11,21233,9006,810

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets
Intangible Assets
Investments & Other946,154754,155754,155754,155754,155754,155
Debtors (Due After 1 year)
Total Fixed Assets946,154754,155754,155754,155754,155754,155
Stock & work in progress
Trade Debtors687,766671,909597,958
Group Debtors488,597480,201
Misc Debtors46,00046,000478,260
Cash2,9084,8923732,576203232
misc current assets
total current assets537,505531,093478,633690,342672,112598,190
total assets1,483,6591,285,2481,232,7881,444,4971,426,2671,352,345
Bank overdraft
Bank loan
Trade Creditors 321,731292,290246,828
Group/Directors Accounts92,54796,823
other short term finances
hp & lease commitments
other current liabilities8401,000126,846
total current liabilities93,38797,823126,846321,731292,290246,828
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities93,38797,823126,846321,731292,290246,828
net assets1,390,2721,187,4251,105,9421,122,7661,133,9771,105,517
total shareholders funds1,390,2721,187,4251,105,9421,122,7661,133,9771,105,517
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit270,258100,504-16,828-11,21233,9006,810
Depreciation
Amortisation
Tax-67,616-19,113-6,441-1,294
Stock
Debtors8,39647,941-209,50615,85773,951597,958
Creditors-321,73129,44145,462246,828
Accruals and Deferred Income-160-125,846126,846
Deferred Taxes & Provisions
Cash flow from operations194,086-92,396-2,2072,372-1,030-345,614
Investing Activities
capital expenditure
Change in Investments191,999754,155
cash flow from investments-191,999-754,155
Financing Activities
Bank loans
Group/Directors Accounts-4,27696,823
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,0001,100,000
interest205924121
cash flow from financing-4,07196,915411,0021,100,001
cash and cash equivalents
cash-1,9844,519-2,2032,373-29232
overdraft
change in cash-1,9844,519-2,2032,373-29232

the wise property group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the wise property group ltd. Get real-time insights into the wise property group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Wise Property Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the wise property group ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PE27 area or any other competitors across 12 key performance metrics.

the wise property group ltd Ownership

THE WISE PROPERTY GROUP LTD group structure

The Wise Property Group Ltd has 5 subsidiary companies.

THE WISE PROPERTY GROUP LTD Shareholders

brookman group ltd 100%

the wise property group ltd directors

The Wise Property Group Ltd currently has 2 directors. The longest serving directors include Mr Peter Lindley (Aug 2018) and Mr David Lindley (Jan 2021).

officercountryagestartendrole
Mr Peter LindleyEngland34 years Aug 2018- Director
Mr David Lindley36 years Jan 2021- Director

P&L

December 2023

turnover

259.2k

-3%

operating profit

270.3k

0%

gross margin

85.9%

-3.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

+0.17%

total assets

1.5m

+0.15%

cash

2.9k

-0.41%

net assets

Total assets minus all liabilities

the wise property group ltd company details

company number

10899171

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

10 the pavement, st. ives, PE27 5AD

Bank

-

Legal Advisor

-

the wise property group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the wise property group ltd.

the wise property group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE WISE PROPERTY GROUP LTD. This can take several minutes, an email will notify you when this has completed.

the wise property group ltd Companies House Filings - See Documents

datedescriptionview/download