ashwell london real estate ltd

Live YoungSmallHigh

ashwell london real estate ltd Company Information

Share ASHWELL LONDON REAL ESTATE LTD

Company Number

10964893

Shareholders

ash sharma

sarah louise sharma

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

cambridge house 16 high street, saffron walden, essex, CB10 1AX

Website

-

ashwell london real estate ltd Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of ASHWELL LONDON REAL ESTATE LTD at £3.2m based on a Turnover of £2m and 1.58x industry multiple (adjusted for size and gross margin).

ashwell london real estate ltd Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of ASHWELL LONDON REAL ESTATE LTD at £2.3m based on an EBITDA of £453k and a 5.03x industry multiple (adjusted for size and gross margin).

ashwell london real estate ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ASHWELL LONDON REAL ESTATE LTD at £1.9m based on Net Assets of £950.7k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashwell London Real Estate Ltd Overview

Ashwell London Real Estate Ltd is a live company located in essex, CB10 1AX with a Companies House number of 10964893. It operates in the real estate agencies sector, SIC Code 68310. Founded in September 2017, it's largest shareholder is ash sharma with a 50.7% stake. Ashwell London Real Estate Ltd is a young, small sized company, Pomanda has estimated its turnover at £2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashwell London Real Estate Ltd Health Check

Pomanda's financial health check has awarded Ashwell London Real Estate Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £2m, make it larger than the average company (£893k)

£2m - Ashwell London Real Estate Ltd

£893k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (5.2%)

16% - Ashwell London Real Estate Ltd

5.2% - Industry AVG

production

Production

with a gross margin of 42.5%, this company has a higher cost of product (85.8%)

42.5% - Ashwell London Real Estate Ltd

85.8% - Industry AVG

profitability

Profitability

an operating margin of 22.3% make it more profitable than the average company (6.6%)

22.3% - Ashwell London Real Estate Ltd

6.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (17)

3 - Ashwell London Real Estate Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Ashwell London Real Estate Ltd

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £676.2k, this is more efficient (£86.4k)

£676.2k - Ashwell London Real Estate Ltd

£86.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 195 days, this is later than average (34 days)

195 days - Ashwell London Real Estate Ltd

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is close to average (43 days)

46 days - Ashwell London Real Estate Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ashwell London Real Estate Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ashwell London Real Estate Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.5%, this is a lower level of debt than the average (50.6%)

13.5% - Ashwell London Real Estate Ltd

50.6% - Industry AVG

ASHWELL LONDON REAL ESTATE LTD financials

EXPORTms excel logo

Ashwell London Real Estate Ltd's latest turnover from December 2023 is estimated at £2 million and the company has net assets of £950.7 thousand. According to their latest financial statements, Ashwell London Real Estate Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover2,028,4671,285,1501,407,8491,307,6611,051,3331,087,86849,910
Other Income Or Grants
Cost Of Sales1,166,987690,000722,269739,418599,075600,73023,730
Gross Profit861,480595,150685,579568,243452,258487,13826,180
Admin Expenses408,521536,671498,588483,947362,649152,34726,057
Operating Profit452,95958,479186,99184,29689,609334,791123
Interest Payable
Interest Receivable
Pre-Tax Profit452,95958,479186,99184,29689,609334,791123
Tax-113,240-11,111-35,528-16,016-17,026-63,610-23
Profit After Tax339,71947,368151,46368,28072,583271,181100
Dividends Paid
Retained Profit339,71947,368151,46368,28072,583271,181100
Employee Costs121,343163,056163,056158,737163,459118,13471,784
Number Of Employees3444432
EBITDA*452,95958,479186,99184,29689,609334,791123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets10,74712,2477,6115,4135,551
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,74712,2477,6115,4135,551
Stock & work in progress
Trade Debtors1,088,036639,612679,177603,340493,676576,658100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets1,088,036639,612679,177603,340493,676576,658100
total assets1,098,783651,859686,788608,753499,227576,658100
Bank overdraft
Bank loan
Trade Creditors 148,08940,884123,181146,609155,363305,377
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities148,08940,884123,181146,609155,363305,377
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities50,000
provisions
total long term liabilities50,000
total liabilities148,08940,884123,181196,609155,363305,377
net assets950,694610,975563,607412,144343,864271,281100
total shareholders funds950,694610,975563,607412,144343,864271,281100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit452,95958,479186,99184,29689,609334,791123
Depreciation
Amortisation
Tax-113,240-11,111-35,528-16,016-17,026-63,610-23
Stock
Debtors448,424-39,56575,837109,664-82,982576,558100
Creditors107,205-82,297-23,428-8,754-150,014305,377
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,5004,63652,198-50,1385,551
Investing Activities
capital expenditure1,500-4,636-2,198138-5,551
Change in Investments
cash flow from investments1,500-4,636-2,198138-5,551
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-50,00050,000
share issue
interest
cash flow from financing-50,00050,000
cash and cash equivalents
cash
overdraft
change in cash

ashwell london real estate ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashwell london real estate ltd. Get real-time insights into ashwell london real estate ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashwell London Real Estate Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashwell london real estate ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CB10 area or any other competitors across 12 key performance metrics.

ashwell london real estate ltd Ownership

ASHWELL LONDON REAL ESTATE LTD group structure

Ashwell London Real Estate Ltd has no subsidiary companies.

Ultimate parent company

ASHWELL LONDON REAL ESTATE LTD

10964893

ASHWELL LONDON REAL ESTATE LTD Shareholders

ash sharma 50.67%
sarah louise sharma 49.33%

ashwell london real estate ltd directors

Ashwell London Real Estate Ltd currently has 2 directors. The longest serving directors include Mrs Sarah Sharma (Sep 2017) and Mr Ash Sharma (Sep 2017).

officercountryagestartendrole
Mrs Sarah SharmaEngland56 years Sep 2017- Director
Mr Ash SharmaUnited Kingdom58 years Sep 2017- Director

P&L

December 2023

turnover

2m

+58%

operating profit

453k

0%

gross margin

42.5%

-8.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

950.7k

+0.56%

total assets

1.1m

+0.69%

cash

0

0%

net assets

Total assets minus all liabilities

ashwell london real estate ltd company details

company number

10964893

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

cambridge house 16 high street, saffron walden, essex, CB10 1AX

Bank

-

Legal Advisor

-

ashwell london real estate ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashwell london real estate ltd.

ashwell london real estate ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHWELL LONDON REAL ESTATE LTD. This can take several minutes, an email will notify you when this has completed.

ashwell london real estate ltd Companies House Filings - See Documents

datedescriptionview/download