j1 media ltd
j1 media ltd Company Information
Group Structure
View All
Industry
Other telecommunications activities
Registered Address
27 old gloucester street, london, WC1N 3AX
Website
-j1 media ltd Estimated Valuation
Pomanda estimates the enterprise value of J1 MEDIA LTD at £21.6k based on a Turnover of £37.7k and 0.57x industry multiple (adjusted for size and gross margin).
j1 media ltd Estimated Valuation
Pomanda estimates the enterprise value of J1 MEDIA LTD at £0 based on an EBITDA of £-7.9k and a 2.42x industry multiple (adjusted for size and gross margin).
j1 media ltd Estimated Valuation
Pomanda estimates the enterprise value of J1 MEDIA LTD at £0 based on Net Assets of £-18.8k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J1 Media Ltd Overview
J1 Media Ltd is a dissolved company that was located in london, WC1N 3AX with a Companies House number of 10907364. It operated in the other telecommunications activities sector, SIC Code 61900. Founded in August 2017, it's largest shareholder was david flood with a 100% stake. The last turnover for J1 Media Ltd was estimated at £37.7k.
Upgrade for unlimited company reports & a free credit check
J1 Media Ltd Health Check
Pomanda's financial health check has awarded J1 Media Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £37.7k, make it smaller than the average company (£10.2m)
- J1 Media Ltd
£10.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (1.8%)
- J1 Media Ltd
1.8% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (36.7%)
- J1 Media Ltd
36.7% - Industry AVG
Profitability
an operating margin of -20.9% make it less profitable than the average company (4.7%)
- J1 Media Ltd
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (41)
- J1 Media Ltd
41 - Industry AVG
Pay Structure
on an average salary of £54.4k, the company has an equivalent pay structure (£54.4k)
- J1 Media Ltd
£54.4k - Industry AVG
Efficiency
resulting in sales per employee of £37.7k, this is less efficient (£206.7k)
- J1 Media Ltd
£206.7k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is near the average (41 days)
- J1 Media Ltd
41 days - Industry AVG
Creditor Days
its suppliers are paid after 278 days, this is slower than average (43 days)
- J1 Media Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- J1 Media Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - J1 Media Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 487.8%, this is a higher level of debt than the average (68.2%)
487.8% - J1 Media Ltd
68.2% - Industry AVG
J1 MEDIA LTD financials
J1 Media Ltd's latest turnover from August 2021 is estimated at £37.7 thousand and the company has net assets of -£18.8 thousand. According to their latest financial statements, we estimate that J1 Media Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|
| Tangible Assets | ||||
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | ||||
| Stock & work in progress | ||||
| Trade Debtors | 4,856 | 1,270 | 1,854 | 27,071 |
| Group Debtors | ||||
| Misc Debtors | ||||
| Cash | ||||
| misc current assets | ||||
| total current assets | 4,856 | 1,270 | 1,854 | 27,071 |
| total assets | 4,856 | 1,270 | 1,854 | 27,071 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 23,686 | 12,235 | 9,428 | 35,530 |
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | ||||
| total current liabilities | 23,686 | 12,235 | 9,428 | 35,530 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | ||||
| total liabilities | 23,686 | 12,235 | 9,428 | 35,530 |
| net assets | -18,830 | -10,965 | -7,574 | -8,459 |
| total shareholders funds | -18,830 | -10,965 | -7,574 | -8,459 |
| Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | 3,586 | -584 | -25,217 | 27,071 |
| Creditors | 11,451 | 2,807 | -26,102 | 35,530 |
| Accruals and Deferred Income | ||||
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | ||||
| overdraft | ||||
| change in cash |
j1 media ltd Credit Report and Business Information
J1 Media Ltd Competitor Analysis
Perform a competitor analysis for j1 media ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in WC1N area or any other competitors across 12 key performance metrics.
j1 media ltd Ownership
J1 MEDIA LTD group structure
J1 Media Ltd has no subsidiary companies.
Ultimate parent company
J1 MEDIA LTD
10907364
j1 media ltd directors
J1 Media Ltd currently has 1 director, Mr David Flood serving since Aug 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Flood | United Kingdom | 34 years | Aug 2017 | - | Director |
P&L
August 2021turnover
37.7k
+156%
operating profit
-7.9k
0%
gross margin
17.5%
-11.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2021net assets
-18.8k
+0.72%
total assets
4.9k
+2.82%
cash
0
0%
net assets
Total assets minus all liabilities
j1 media ltd company details
company number
10907364
Type
Private limited with Share Capital
industry
61900 - Other telecommunications activities
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2021
previous names
learning tree media ltd (February 2018)
accountant
-
auditor
-
address
27 old gloucester street, london, WC1N 3AX
Bank
-
Legal Advisor
-
j1 media ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j1 media ltd.
j1 media ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J1 MEDIA LTD. This can take several minutes, an email will notify you when this has completed.
j1 media ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
