full fat media ltd

full fat media ltd Company Information

Share FULL FAT MEDIA LTD
Live 
YoungMicroDeclining

Company Number

10918965

Industry

Artistic creation

 

Data processing, hosting and related activities

 
View All 

Directors

Joseph Firth

Shareholders

joseph firth

Group Structure

View All

Contact

Registered Address

85 great portland street, london, london, W1W 7LT

full fat media ltd Estimated Valuation

£12.7k

Pomanda estimates the enterprise value of FULL FAT MEDIA LTD at £12.7k based on a Turnover of £23k and 0.55x industry multiple (adjusted for size and gross margin).

full fat media ltd Estimated Valuation

£51.5k

Pomanda estimates the enterprise value of FULL FAT MEDIA LTD at £51.5k based on an EBITDA of £13.5k and a 3.83x industry multiple (adjusted for size and gross margin).

full fat media ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FULL FAT MEDIA LTD at £0 based on Net Assets of £-22.1k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Full Fat Media Ltd Overview

Full Fat Media Ltd is a live company located in london, W1W 7LT with a Companies House number of 10918965. It operates in the video production activities sector, SIC Code 59112. Founded in August 2017, it's largest shareholder is joseph firth with a 100% stake. Full Fat Media Ltd is a young, micro sized company, Pomanda has estimated its turnover at £23k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Full Fat Media Ltd Health Check

Pomanda's financial health check has awarded Full Fat Media Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £23k, make it smaller than the average company (£2.4m)

£23k - Full Fat Media Ltd

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.1%)

-1% - Full Fat Media Ltd

8.1% - Industry AVG

production

Production

with a gross margin of 32.4%, this company has a higher cost of product (59.4%)

32.4% - Full Fat Media Ltd

59.4% - Industry AVG

profitability

Profitability

an operating margin of 58.6% make it more profitable than the average company (6.5%)

58.6% - Full Fat Media Ltd

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Full Fat Media Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)

£47.7k - Full Fat Media Ltd

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23k, this is less efficient (£103.8k)

£23k - Full Fat Media Ltd

£103.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (45 days)

5 days - Full Fat Media Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 536 days, this is slower than average (39 days)

536 days - Full Fat Media Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Full Fat Media Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Full Fat Media Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1761%, this is a higher level of debt than the average (52.6%)

1761% - Full Fat Media Ltd

52.6% - Industry AVG

FULL FAT MEDIA LTD financials

EXPORTms excel logo

Full Fat Media Ltd's latest turnover from August 2023 is estimated at £23 thousand and the company has net assets of -£22.1 thousand. According to their latest financial statements, Full Fat Media Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Turnover22,97924,05224,26823,63360,56860,274
Other Income Or Grants000000
Cost Of Sales15,53217,00516,93516,25441,30440,221
Gross Profit7,4477,0477,3337,37919,26420,052
Admin Expenses-6,013-97910,7526,18931,77143,779
Operating Profit13,4608,026-3,4191,190-12,507-23,727
Interest Payable000000
Interest Receivable000010
Pre-Tax Profit13,4608,026-3,4191,190-12,506-23,727
Tax-3,365-1,5250-22600
Profit After Tax10,0956,501-3,419964-12,506-23,727
Dividends Paid000000
Retained Profit10,0956,501-3,419964-12,506-23,727
Employee Costs47,66243,90241,94741,33441,79741,641
Number Of Employees111111
EBITDA*13,4608,026-3,4191,839-11,857-23,727

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Tangible Assets98706501,3001,9492,599
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets98706501,3001,9492,599
Stock & work in progress000000
Trade Debtors34329147100
Group Debtors000000
Misc Debtors000011
Cash000010583
misc current assets000000
total current assets34329147110684
total assets1,330297971,3012,0552,683
Bank overdraft000000
Bank loan000000
Trade Creditors 22,82231,61637,68534,98600
Group/Directors Accounts000038,28726,145
other short term finances000000
hp & lease commitments000000
other current liabilities00000264
total current liabilities22,82231,61637,68534,98638,28726,409
loans000000
hp & lease commitments000000
Accruals and Deferred Income6006001,8001,58400
other liabilities000000
provisions000000
total long term liabilities6006001,8001,58400
total liabilities23,42232,21639,48536,57038,28726,409
net assets-22,092-32,187-38,688-35,269-36,232-23,726
total shareholders funds-22,092-32,187-38,688-35,269-36,232-23,726
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Operating Activities
Operating Profit13,4608,026-3,4191,190-12,507-23,727
Depreciation0006496500
Amortisation000000
Tax-3,365-1,5250-22600
Stock000000
Debtors314-118146001
Creditors-8,794-6,0692,69934,98600
Accruals and Deferred Income0-1,2002161,584-264264
Deferred Taxes & Provisions000000
Cash flow from operations987-650-65038,183-12,121-23,464
Investing Activities
capital expenditure-98765065000-2,599
Change in Investments000000
cash flow from investments-98765065000-2,599
Financing Activities
Bank loans000000
Group/Directors Accounts000-38,28712,14226,145
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000-101
interest000010
cash flow from financing000-38,28812,14326,146
cash and cash equivalents
cash000-1052283
overdraft000000
change in cash000-1052283

full fat media ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for full fat media ltd. Get real-time insights into full fat media ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Full Fat Media Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for full fat media ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

full fat media ltd Ownership

FULL FAT MEDIA LTD group structure

Full Fat Media Ltd has no subsidiary companies.

Ultimate parent company

FULL FAT MEDIA LTD

10918965

FULL FAT MEDIA LTD Shareholders

joseph firth 100%

full fat media ltd directors

Full Fat Media Ltd currently has 1 director, Mr Joseph Firth serving since Aug 2017.

officercountryagestartendrole
Mr Joseph FirthEngland48 years Aug 2017- Director

P&L

August 2023

turnover

23k

-4%

operating profit

13.5k

0%

gross margin

32.5%

+10.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-22.1k

-0.31%

total assets

1.3k

+44.86%

cash

0

0%

net assets

Total assets minus all liabilities

full fat media ltd company details

company number

10918965

Type

Private limited with Share Capital

industry

90030 - Artistic creation

63110 - Data processing, hosting and related activities

59112 - Video production activities

incorporation date

August 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

85 great portland street, london, london, W1W 7LT

Bank

-

Legal Advisor

-

full fat media ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to full fat media ltd.

full fat media ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FULL FAT MEDIA LTD. This can take several minutes, an email will notify you when this has completed.

full fat media ltd Companies House Filings - See Documents

datedescriptionview/download