dfm group limited

Live YoungSmallHealthy

dfm group limited Company Information

Share DFM GROUP LIMITED

Company Number

10926815

Directors

Mark Samuel

Gail Nation

View All

Shareholders

priscilla mee hung teng

patricia samuel

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

14 gelliwastad road, pontypridd, mid glamorgan, CF37 2BW

Website

-

dfm group limited Estimated Valuation

£842.4k

Pomanda estimates the enterprise value of DFM GROUP LIMITED at £842.4k based on a Turnover of £775.9k and 1.09x industry multiple (adjusted for size and gross margin).

dfm group limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of DFM GROUP LIMITED at £1.6m based on an EBITDA of £346.4k and a 4.54x industry multiple (adjusted for size and gross margin).

dfm group limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of DFM GROUP LIMITED at £1.8m based on Net Assets of £1.4m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dfm Group Limited Overview

Dfm Group Limited is a live company located in mid glamorgan, CF37 2BW with a Companies House number of 10926815. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2017, it's largest shareholder is priscilla mee hung teng with a 12.5% stake. Dfm Group Limited is a young, small sized company, Pomanda has estimated its turnover at £775.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dfm Group Limited Health Check

Pomanda's financial health check has awarded Dfm Group Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £775.9k, make it smaller than the average company (£19.5m)

£775.9k - Dfm Group Limited

£19.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a slower rate (12.2%)

10% - Dfm Group Limited

12.2% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Dfm Group Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 44.7% make it more profitable than the average company (4.6%)

44.7% - Dfm Group Limited

4.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (106)

4 - Dfm Group Limited

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.1k, the company has an equivalent pay structure (£45.1k)

£45.1k - Dfm Group Limited

£45.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194k, this is equally as efficient (£194k)

£194k - Dfm Group Limited

£194k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dfm Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dfm Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dfm Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (13 weeks)

52 weeks - Dfm Group Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.2%, this is a lower level of debt than the average (68.3%)

52.2% - Dfm Group Limited

68.3% - Industry AVG

DFM GROUP LIMITED financials

EXPORTms excel logo

Dfm Group Limited's latest turnover from May 2024 is estimated at £775.9 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Dfm Group Limited has 4 employees and maintains cash reserves of £363.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Turnover775,914734,876674,825590,719597,738611,171605,408
Other Income Or Grants
Cost Of Sales505,431478,935439,294396,288394,283407,212406,149
Gross Profit270,483255,941235,531194,431203,455203,959199,259
Admin Expenses-75,958260,903144,064-824,455-377,913-118,260167,849
Operating Profit346,441-4,96291,4671,018,886581,368322,21931,410
Interest Payable155,474151,70983,62466,64675,39376,96932,251
Interest Receivable19,09821,0086,3044831971,611775
Pre-Tax Profit210,064-135,66214,147952,723506,173246,860-66
Tax-52,516-2,688-181,017-96,173-46,903
Profit After Tax157,548-135,66211,459771,706410,000199,957-66
Dividends Paid
Retained Profit157,548-135,66211,459771,706410,000199,957-66
Employee Costs180,372169,110158,207150,933147,207144,714138,078
Number Of Employees4444444
EBITDA*346,441-4,96291,4671,018,886581,368322,21931,410

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Tangible Assets2,510,0002,510,0002,510,0002,510,0002,510,0002,510,0002,510,000
Intangible Assets
Investments & Other44444
Debtors (Due After 1 year)
Total Fixed Assets2,510,0042,510,0042,510,0042,510,0042,510,0042,510,0002,510,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors83,320146,320222,320299,320
Cash363,534363,991569,715691,062275,037119,523310,066
misc current assets
total current assets446,854510,311792,035990,382275,037119,523310,066
total assets2,956,8583,020,3153,302,0393,500,3862,785,0412,629,5232,820,066
Bank overdraft80,64552,48652,48652,48659,56059,56054,147
Bank loan
Trade Creditors
Group/Directors Accounts255,084242,148504,0221,100,522
other short term finances
hp & lease commitments
other current liabilities24,68718,86917,11416,794991,4521,141,3781,827,777
total current liabilities360,416313,503573,6221,169,8021,051,0121,200,9381,881,924
loans1,181,4681,449,3861,335,329948,9551,124,1061,228,662938,198
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,181,4681,449,3861,335,329948,9551,124,1061,228,662938,198
total liabilities1,541,8841,762,8891,908,9512,118,7572,175,1182,429,6002,820,122
net assets1,414,9741,257,4261,393,0881,381,629609,923199,923-56
total shareholders funds1,414,9741,257,4261,393,0881,381,629609,923199,923-56
May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Operating Activities
Operating Profit346,441-4,96291,4671,018,886581,368322,21931,410
Depreciation
Amortisation
Tax-52,516-2,688-181,017-96,173-46,903
Stock
Debtors-63,000-76,000-77,000299,320
Creditors
Accruals and Deferred Income5,8181,755320-974,658-149,926-686,3991,827,777
Deferred Taxes & Provisions
Cash flow from operations362,74372,793166,099-436,109335,269-411,0831,859,187
Investing Activities
capital expenditure-2,510,000
Change in Investments4
cash flow from investments-4-2,510,000
Financing Activities
Bank loans
Group/Directors Accounts12,936-261,874-596,5001,100,522
Other Short Term Loans
Long term loans-267,918114,057386,374-175,151-104,556290,464938,198
Hire Purchase and Lease Commitments
other long term liabilities
share issue2210
interest-136,376-130,701-77,320-66,163-75,196-75,358-31,476
cash flow from financing-391,358-278,518-287,446859,208-179,752215,128906,732
cash and cash equivalents
cash-457-205,724-121,347416,025155,514-190,543310,066
overdraft28,159-7,0745,41354,147
change in cash-28,616-205,724-121,347423,099155,514-195,956255,919

dfm group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dfm group limited. Get real-time insights into dfm group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dfm Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dfm group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CF37 area or any other competitors across 12 key performance metrics.

dfm group limited Ownership

DFM GROUP LIMITED group structure

Dfm Group Limited has no subsidiary companies.

Ultimate parent company

DFM GROUP LIMITED

10926815

DFM GROUP LIMITED Shareholders

priscilla mee hung teng 12.5%
patricia samuel 12.5%
rosemarie lloyd 12.5%
edison hee mee hii 12.5%
leslie nation 12.5%
gail nation 12.5%
mark samuel 7.5%
geoffrey lloyd 7.5%
dm lu limited 5%
xiaoyan zhu 5%

dfm group limited directors

Dfm Group Limited currently has 4 directors. The longest serving directors include Dr Mark Samuel (Aug 2017) and Mrs Gail Nation (Aug 2017).

officercountryagestartendrole
Dr Mark Samuel70 years Aug 2017- Director
Mrs Gail NationUnited Kingdom66 years Aug 2017- Director
Dr Geoffrey Lloyd67 years Aug 2017- Director
Mrs Priscilla TengUnited Kingdom49 years Aug 2017- Director

P&L

May 2024

turnover

775.9k

+6%

operating profit

346.4k

0%

gross margin

34.9%

+0.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

1.4m

+0.13%

total assets

3m

-0.02%

cash

363.5k

0%

net assets

Total assets minus all liabilities

dfm group limited company details

company number

10926815

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

14 gelliwastad road, pontypridd, mid glamorgan, CF37 2BW

Bank

-

Legal Advisor

-

dfm group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dfm group limited.

dfm group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DFM GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

dfm group limited Companies House Filings - See Documents

datedescriptionview/download